Firstsource Solutions Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 22, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	194,044	141,499	235,099	135,927	72,085	85,320
Market Cap Growth	-16.51%	-39.81%	72.96%	88.56%	-15.51%	8.10%
Enterprise Value	220,072	162,170	255,228	148,871	84,251	95,734
Last Close Price	280.29	204.39	332.98	191.31	100.33	115.48
PE Ratio	29.32	20.98	39.55	26.41	14.03	15.88
Forward PE	20.70	16.20	30.92	22.54	13.71	14.28
PS Ratio	2.03	1.48	2.95	2.15	1.20	1.44
PB Ratio	4.43	3.23	5.74	3.67	2.14	2.81
P/TBV Ratio	-	-	80.25	21.01	22.50	44.76
P/FCF Ratio	19.06	13.90	51.12	24.32	9.72	13.79
P/OCF Ratio	15.98	11.66	33.53	21.11	9.07	12.13
PEG Ratio	1.09	1.24	1.22	1.08	2.07	0.99
EV/Sales Ratio	2.30	1.70	3.20	2.35	1.40	1.62
EV/EBITDA Ratio	14.14	10.42	25.28	18.65	12.42	11.94
EV/EBIT Ratio	19.61	14.45	28.98	21.38	14.96	13.48
EV/FCF Ratio	21.61	15.93	55.50	26.63	11.36	15.48
Debt / Equity Ratio	0.67	0.67	0.63	0.42	0.43	0.60
Debt / EBITDA Ratio	1.88	1.88	2.18	1.64	1.79	1.95
Debt / FCF Ratio	2.87	2.87	5.64	2.76	1.94	2.94
Net Debt / Equity Ratio	0.59	0.59	0.58	0.36	0.37	0.53
Net Debt / EBITDA Ratio	1.67	1.67	2.35	1.67	1.81	2.02
Net Debt / FCF Ratio	2.56	2.56	5.16	2.38	1.66	2.62
Asset Turnover	1.11	1.11	1.14	1.08	1.06	1.12
Quick Ratio	0.69	0.69	0.81	0.86	0.83	0.79
Current Ratio	0.79	0.79	0.92	0.94	0.90	0.93
Return on Equity (ROE)	15.90%	15.90%	15.25%	14.56%	16.05%	18.40%
Return on Assets (ROA)	8.13%	8.13%	7.86%	7.41%	6.19%	8.43%
Return on Invested Capital (ROIC)	13.27%	13.23%	12.29%	11.82%	10.17%	13.94%
Return on Capital Employed (ROCE)	19.20%	19.20%	16.00%	15.70%	13.70%	17.00%
Earnings Yield	3.48%	4.77%	2.53%	3.79%	7.13%	6.30%
FCF Yield	5.25%	7.20%	1.96%	4.11%	10.29%	7.25%
Dividend Yield	2.05%	-	1.20%	1.83%	3.49%	3.03%
Payout Ratio	56.36%	56.36%	46.41%	46.74%	46.41%	44.36%
Buyback Yield / Dilution	0.03%	0.03%	-0.58%	0.01%	0.54%	-0.07%
Total Shareholder Return	2.08%	0.03%	0.62%	1.84%	4.03%	2.96%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.