Firstsource Solutions Limited (NSE:FSL)
India flag India · Delayed Price · Currency is INR
392.85
+6.30 (1.63%)
Jun 25, 2025, 2:30 PM IST

Firstsource Solutions Statistics

Total Valuation

NSE:FSL has a market cap or net worth of INR 267.68 billion. The enterprise value is 291.09 billion.

Market Cap 267.68B
Enterprise Value 291.09B

Important Dates

The next estimated earnings date is Friday, August 1, 2025.

Earnings Date Aug 1, 2025
Ex-Dividend Date Feb 21, 2025

Share Statistics

NSE:FSL has 692.49 million shares outstanding. The number of shares has increased by 0.63% in one year.

Current Share Class 692.49M
Shares Outstanding 692.49M
Shares Change (YoY) +0.63%
Shares Change (QoQ) -0.20%
Owned by Insiders (%) 0.43%
Owned by Institutions (%) 24.91%
Float 307.34M

Valuation Ratios

The trailing PE ratio is 45.91 and the forward PE ratio is 34.45. NSE:FSL's PEG ratio is 1.44.

PE Ratio 45.91
Forward PE 34.45
PS Ratio 3.35
PB Ratio 6.53
P/TBV Ratio 91.38
P/FCF Ratio 58.20
P/OCF Ratio 38.18
PEG Ratio 1.44
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 24.10, with an EV/FCF ratio of 63.29.

EV / Earnings 48.97
EV / Sales 3.65
EV / EBITDA 24.10
EV / EBIT 33.06
EV / FCF 63.29

Financial Position

The company has a current ratio of 0.92, with a Debt / Equity ratio of 0.63.

Current Ratio 0.92
Quick Ratio 0.79
Debt / Equity 0.63
Debt / EBITDA 2.13
Debt / FCF 5.59
Interest Coverage 5.95

Financial Efficiency

Return on equity (ROE) is 15.24% and return on invested capital (ROIC) is 9.24%.

Return on Equity (ROE) 15.24%
Return on Assets (ROA) 7.86%
Return on Invested Capital (ROIC) 9.24%
Return on Capital Employed (ROCE) 16.03%
Revenue Per Employee 2.30M
Profits Per Employee 171,555
Employee Count 34,651
Asset Turnover 1.14
Inventory Turnover n/a

Taxes

In the past 12 months, NSE:FSL has paid 1.46 billion in taxes.

Income Tax 1.46B
Effective Tax Rate 19.74%

Stock Price Statistics

The stock price has increased by +87.76% in the last 52 weeks. The beta is 0.67, so NSE:FSL's price volatility has been lower than the market average.

Beta (5Y) 0.67
52-Week Price Change +87.76%
50-Day Moving Average 363.41
200-Day Moving Average 350.19
Relative Strength Index (RSI) 57.49
Average Volume (20 Days) 1,297,984

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, NSE:FSL had revenue of INR 79.80 billion and earned 5.94 billion in profits. Earnings per share was 8.42.

Revenue 79.80B
Gross Profit 29.85B
Operating Income 8.81B
Pretax Income 7.41B
Net Income 5.94B
EBITDA 12.08B
EBIT 8.81B
Earnings Per Share (EPS) 8.42
Full Income Statement

Balance Sheet

The company has 2.29 billion in cash and 25.69 billion in debt, giving a net cash position of -23.41 billion or -33.80 per share.

Cash & Cash Equivalents 2.29B
Total Debt 25.69B
Net Cash -23.41B
Net Cash Per Share -33.80
Equity (Book Value) 40.98B
Book Value Per Share 59.42
Working Capital -2.05B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 7.01 billion and capital expenditures -2.41 billion, giving a free cash flow of 4.60 billion.

Operating Cash Flow 7.01B
Capital Expenditures -2.41B
Free Cash Flow 4.60B
FCF Per Share 6.64
Full Cash Flow Statement

Margins

Gross margin is 37.40%, with operating and profit margins of 11.03% and 7.45%.

Gross Margin 37.40%
Operating Margin 11.03%
Pretax Margin 9.28%
Profit Margin 7.45%
EBITDA Margin 15.13%
EBIT Margin 11.03%
FCF Margin 5.76%

Dividends & Yields

This stock pays an annual dividend of 4.00, which amounts to a dividend yield of 1.06%.

Dividend Per Share 4.00
Dividend Yield 1.06%
Dividend Growth (YoY) 14.29%
Years of Dividend Growth n/a
Payout Ratio 46.41%
Buyback Yield -0.63%
Shareholder Yield 0.44%
Earnings Yield 2.22%
FCF Yield 1.72%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score 6