Ganesh Infraworld Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	8,355	5,382	510.46	1,335	802.39
Revenue Growth (YoY)	55.24%	954.38%	-61.76%	66.37%	-
Cost of Revenue	7,111	4,761	442.88	1,214	744.41
Gross Profit	1,245	621.32	67.59	120.54	57.97
Selling, General & Admin	57.58	38.62	4.66	13.26	9.77
Other Operating Expenses	135.23	58.57	6.58	19.42	18.77
Operating Expenses	231.12	111.29	12.04	39.17	30.41
Operating Income	1,013	510.02	55.55	81.37	27.56
Interest Expense	-97.62	-19.11	-1.27	-5.28	-0.21
Interest & Investment Income	-	26.81	1.64	0.77	8.61
Earnings From Equity Investments	50.78	-	-	-	-
Other Non Operating Income (Expenses)	40.46	-0.03	-0.01	-1.45	-6.61
EBT Excluding Unusual Items	1,007	517.69	55.91	75.41	29.35
Gain (Loss) on Sale of Investments	-	16.04	-	3.03	-
Gain (Loss) on Sale of Assets	-	-	-	-	-0.74
Pretax Income	1,007	533.73	55.91	78.44	28.61
Income Tax Expense	245.39	133.23	16.38	26.35	9.74
Net Income	761.73	400.5	39.54	52.09	18.88
Net Income to Common	761.73	400.5	39.54	52.09	18.88
Net Income Growth	90.19%	912.98%	-24.10%	175.98%	-
Shares Outstanding (Basic)	43	35	11	38	20
Shares Outstanding (Diluted)	43	35	11	38	20
Shares Change (YoY)	23.64%	217.63%	-71.28%	84.92%	-
EPS (Basic)	17.83	11.59	3.63	1.38	0.92
EPS (Diluted)	17.83	11.59	3.63	1.38	0.92
EPS Growth	53.84%	219.28%	163.97%	49.48%	-
Free Cash Flow	-429.84	-919.4	-376.46	-23.95	-142.37
Free Cash Flow Per Share	-10.06	-26.61	-34.61	-0.63	-6.95
Dividend Per Share	0.100	-	-	-	-
Gross Margin	14.90%	11.54%	13.24%	9.03%	7.22%
Operating Margin	12.13%	9.48%	10.88%	6.09%	3.44%
Profit Margin	9.12%	7.44%	7.75%	3.90%	2.35%
Free Cash Flow Margin	-5.14%	-17.08%	-73.75%	-1.79%	-17.74%
EBITDA	1,052	524.13	56.35	87.86	29.43
EBITDA Margin	12.59%	9.74%	11.04%	6.58%	3.67%
D&A For EBITDA	38.31	14.1	0.8	6.49	1.87
EBIT	1,013	510.02	55.55	81.37	27.56
EBIT Margin	12.13%	9.48%	10.88%	6.09%	3.44%
Effective Tax Rate	24.37%	24.96%	29.29%	33.59%	34.04%
Revenue as Reported	8,396	5,426	512.7	1,350	811.55

Source: S&P Global Market Intelligence. Standard template. Financial Sources.