Geekay Wires Limited (NSE:GEEKAYWIRE)
India · Delayed Price · Currency is INR 25.15
-1.68 (-6.26%)
Feb 13, 2026, 3:30 PM IST
Geekay Wires Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 4,552 | 4,583 | 4,116 | 3,993 | 2,579 | 1,702 |
Other Revenue | 40.81 | 40.81 | 44.1 | 38.75 | 39.36 | 11.4 |
| 4,593 | 4,624 | 4,160 | 4,032 | 2,618 | 1,714 | |
Revenue Growth (YoY) | 5.05% | 11.16% | 3.16% | 54.00% | 52.80% | -11.84% |
Cost of Revenue | 3,574 | 3,780 | 3,242 | 3,142 | 2,121 | 1,351 |
Gross Profit | 1,019 | 844.22 | 917.36 | 889.86 | 497.09 | 362.4 |
Selling, General & Admin | 224.94 | 194.41 | 168.61 | 149.05 | 118.19 | 79.7 |
Other Operating Expenses | 272.01 | 67.36 | 117.7 | 268.19 | 196.41 | 124.1 |
Operating Expenses | 586.56 | 335.48 | 340.29 | 457.99 | 349.6 | 234.7 |
Operating Income | 432.91 | 508.74 | 577.08 | 431.87 | 147.5 | 127.7 |
Interest Expense | -72.45 | -76.03 | -51.01 | -61.29 | -73.17 | -57.6 |
Interest & Investment Income | 8.89 | 8.89 | 3.31 | 2.74 | 2.42 | 4.9 |
Currency Exchange Gain (Loss) | 38.08 | 38.08 | 21.36 | 6.78 | 52.95 | 16.2 |
Other Non Operating Income (Expenses) | -3.14 | -3.14 | -2.69 | -3.01 | -1.69 | -3.1 |
EBT Excluding Unusual Items | 404.3 | 476.55 | 548.05 | 377.09 | 128.01 | 88.1 |
Gain (Loss) on Sale of Assets | 0.56 | 0.56 | - | - | - | - |
Other Unusual Items | - | - | - | -29.81 | - | - |
Pretax Income | 404.86 | 477.11 | 548.05 | 347.28 | 128.01 | 88.1 |
Income Tax Expense | 97.61 | 114.85 | 162.75 | 102.99 | 38.06 | 25.2 |
Net Income | 307.25 | 362.26 | 385.3 | 244.29 | 89.95 | 62.9 |
Net Income to Common | 307.25 | 362.26 | 385.3 | 244.29 | 89.95 | 62.9 |
Net Income Growth | -20.64% | -5.98% | 57.72% | 171.58% | 43.01% | -3.06% |
Shares Outstanding (Basic) | 105 | 105 | 105 | 105 | 105 | 105 |
Shares Outstanding (Diluted) | 105 | 105 | 105 | 105 | 105 | 105 |
Shares Change (YoY) | 0.18% | - | - | - | - | - |
EPS (Basic) | 2.94 | 3.47 | 3.69 | 2.34 | 0.86 | 0.60 |
EPS (Diluted) | 2.94 | 3.47 | 3.69 | 2.34 | 0.86 | 0.60 |
EPS Growth | -20.79% | -5.98% | 57.72% | 171.58% | 43.01% | -3.06% |
Free Cash Flow | -194.86 | -222.71 | 401.29 | 335.96 | -56.98 | -241.3 |
Free Cash Flow Per Share | -1.86 | -2.13 | 3.84 | 3.21 | -0.55 | -2.31 |
Dividend Per Share | - | 0.325 | 0.300 | 0.270 | 0.250 | 0.410 |
Dividend Growth | - | 8.33% | 11.11% | 8.00% | -39.02% | - |
Gross Margin | 22.20% | 18.26% | 22.05% | 22.07% | 18.99% | 21.15% |
Operating Margin | 9.43% | 11.00% | 13.87% | 10.71% | 5.63% | 7.45% |
Profit Margin | 6.69% | 7.83% | 9.26% | 6.06% | 3.44% | 3.67% |
Free Cash Flow Margin | -4.24% | -4.82% | 9.65% | 8.33% | -2.18% | -14.08% |
EBITDA | 522.52 | 582.44 | 631.05 | 472.62 | 182.49 | 158.6 |
EBITDA Margin | 11.38% | 12.60% | 15.17% | 11.72% | 6.97% | 9.26% |
D&A For EBITDA | 89.61 | 73.7 | 53.97 | 40.75 | 35 | 30.9 |
EBIT | 432.91 | 508.74 | 577.08 | 431.87 | 147.5 | 127.7 |
EBIT Margin | 9.43% | 11.00% | 13.87% | 10.71% | 5.63% | 7.45% |
Effective Tax Rate | 24.11% | 24.07% | 29.70% | 29.65% | 29.73% | 28.60% |
Revenue as Reported | 4,747 | 4,995 | 4,407 | 4,203 | 2,720 | 1,759 |
Advertising Expenses | - | - | - | - | 1.04 | 0.1 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.