Geekay Wires Limited (NSE:GEEKAYWIRE)
India · Delayed Price · Currency is INR 66.85
-0.56 (-0.83%)
Aug 1, 2025, 3:29 PM IST
Bally's Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 4,583 | 4,116 | 3,993 | 2,579 | 1,702 | Upgrade |
Other Revenue | -0 | - | 38.75 | 39.36 | 11.4 | Upgrade |
| 4,583 | 4,116 | 4,032 | 2,618 | 1,714 | Upgrade | |
Revenue Growth (YoY) | 11.36% | 2.07% | 54.00% | 52.80% | -11.84% | Upgrade |
Cost of Revenue | 3,780 | 3,242 | 3,149 | 2,121 | 1,351 | Upgrade |
Gross Profit | 803.41 | 873.26 | 883.07 | 497.09 | 362.4 | Upgrade |
Selling, General & Admin | 194.41 | 168.61 | 160.53 | 118.19 | 79.7 | Upgrade |
Other Operating Expenses | -20.95 | 49.15 | 249.33 | 196.41 | 124.1 | Upgrade |
Operating Expenses | 247.16 | 271.73 | 450.61 | 349.6 | 234.7 | Upgrade |
Operating Income | 556.25 | 601.52 | 432.46 | 147.5 | 127.7 | Upgrade |
Interest Expense | -79.14 | -53.48 | -61.84 | -73.17 | -57.6 | Upgrade |
Interest & Investment Income | - | - | 2.74 | 2.42 | 4.9 | Upgrade |
Currency Exchange Gain (Loss) | - | - | 6.78 | 52.95 | 16.2 | Upgrade |
Other Non Operating Income (Expenses) | - | -0 | -3.01 | -1.69 | -3.1 | Upgrade |
EBT Excluding Unusual Items | 477.11 | 548.05 | 377.13 | 128.01 | 88.1 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 0.09 | - | - | Upgrade |
Other Unusual Items | - | - | -29.81 | - | - | Upgrade |
Pretax Income | 477.11 | 548.05 | 347.41 | 128.01 | 88.1 | Upgrade |
Income Tax Expense | 114.85 | 162.75 | 103.12 | 38.06 | 25.2 | Upgrade |
Net Income | 362.26 | 385.3 | 244.29 | 89.95 | 62.9 | Upgrade |
Net Income to Common | 362.26 | 385.3 | 244.29 | 89.95 | 62.9 | Upgrade |
Net Income Growth | -5.98% | 57.72% | 171.58% | 43.01% | -3.06% | Upgrade |
Shares Outstanding (Basic) | 52 | 52 | 52 | 52 | 52 | Upgrade |
Shares Outstanding (Diluted) | 52 | 52 | 52 | 52 | 52 | Upgrade |
Shares Change (YoY) | -0.01% | 0.04% | - | - | - | Upgrade |
EPS (Basic) | 6.93 | 7.37 | 4.67 | 1.72 | 1.20 | Upgrade |
EPS (Diluted) | 6.93 | 7.37 | 4.67 | 1.72 | 1.20 | Upgrade |
EPS Growth | -5.97% | 57.66% | 171.58% | 43.01% | -3.06% | Upgrade |
Free Cash Flow | -222.71 | 401.29 | 335.96 | -56.98 | -241.3 | Upgrade |
Free Cash Flow Per Share | -4.26 | 7.68 | 6.43 | -1.09 | -4.62 | Upgrade |
Dividend Per Share | - | 0.600 | 0.540 | 0.500 | 0.820 | Upgrade |
Dividend Growth | - | 11.11% | 8.00% | -39.02% | - | Upgrade |
Gross Margin | 17.53% | 21.22% | 21.90% | 18.99% | 21.15% | Upgrade |
Operating Margin | 12.14% | 14.62% | 10.73% | 5.63% | 7.45% | Upgrade |
Profit Margin | 7.90% | 9.36% | 6.06% | 3.44% | 3.67% | Upgrade |
Free Cash Flow Margin | -4.86% | 9.75% | 8.33% | -2.18% | -14.08% | Upgrade |
EBITDA | 629.95 | 655.49 | 473.21 | 182.49 | 158.6 | Upgrade |
EBITDA Margin | 13.74% | 15.93% | 11.74% | 6.97% | 9.26% | Upgrade |
D&A For EBITDA | 73.7 | 53.97 | 40.75 | 35 | 30.9 | Upgrade |
EBIT | 556.25 | 601.52 | 432.46 | 147.5 | 127.7 | Upgrade |
EBIT Margin | 12.14% | 14.62% | 10.73% | 5.63% | 7.45% | Upgrade |
Effective Tax Rate | 24.07% | 29.70% | 29.68% | 29.73% | 28.60% | Upgrade |
Revenue as Reported | 4,995 | 4,407 | 4,203 | 2,720 | 1,759 | Upgrade |
Advertising Expenses | - | - | 6.97 | 1.04 | 0.1 | Upgrade |
Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.