Gujarat Lease Financing Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Net Income	0.47	0.59	0.87	1.85	-0.82
Depreciation & Amortization	0.02	0.01	0.01	0.12	0.24
Other Amortization	-	0.01	0.01	-	-
Asset Writedown & Restructuring Costs	-	-	-	-	0.05
Other Operating Activities	-4.68	-4.67	-5.22	-2.84	-3.06
Change in Accounts Payable	0.11	0.02	-0.06	0.05	-0.03
Change in Other Net Operating Assets	56.73	0.23	-4.65	2.69	0.24
Operating Cash Flow	52.64	-3.82	-9.06	1.87	-3.39
Capital Expenditures	-0.06	-	-	-0.03	-
Sale (Purchase) of Intangibles	-	-	-0.02	-	-
Other Investing Activities	4.23	4.11	4.01	2.87	2.93
Investing Cash Flow	4.17	4.11	3.99	2.84	2.93
Net Cash Flow	56.81	0.29	-5.07	4.71	-0.46
Free Cash Flow	52.59	-3.82	-9.06	1.84	-3.39
Free Cash Flow Margin	1236.51%	-	-	34.09%	-115.79%
Free Cash Flow Per Share	2.23	-0.14	-0.33	0.07	-0.13
Cash Income Tax Paid	-	0.46	0.42	-0.04	0.13
Levered Free Cash Flow	0.69	-2.57	-2.24	1.41	-0.18
Unlevered Free Cash Flow	0.69	-2.57	-2.24	1.41	-0.18
Change in Working Capital	56.84	0.25	-4.71	2.74	0.21

Source: S&P Global Market Intelligence. Standard template. Financial Sources.