Gokaldas Exports Limited (NSE:GOKEX)
India flag India · Delayed Price · Currency is INR
707.30
+3.90 (0.55%)
Apr 29, 2026, 3:29 PM IST
← View all transcripts

Q3 23/24

Feb 2, 2024

Operator

Ladies and gentlemen, good day, and welcome to Gokaldas Exports Limited Q3 FY 2024 earnings conference call. As a reminder, all participant line will be in listen-only mode and there will be an opportunity for you to ask questions after the presentation concludes. Should you need assistance during the conference call, please signal an operator by pressing * then 0 on your touch-tone phone. Please note that this conference is being recorded. I now hand the conference over to Mr. Benay Sarda from E&Y. Thank you and over to you, sir.

Benay Sarda
Head of Investor Relations, Gokaldas Exports Limited

Thank you, Riya. Good morning to all the participants on this call. Before we proceed to the call, let me remind you that the discussion may contain forward-looking statements that may involve known or unknown risks, uncertainties, and other factors. It must be viewed in conjunction with our business risks that could cause future result performance or achievement to differ significantly from what is expressed or implied by such forward-looking statements. Please note that we have mailed the results and the presentation, and the same are available on the company's website. In case you have not received the same, you can write to us and we'll be happy to send the same over to you. To take us through the results and answer your questions today, we have the top management of Gokaldas Exports Limited, represented by Mr. Sivaramakrishnan Ganapathi, Vice Chairman and Managing Director, and Mr.

Sathyamurthy, Chief Financial Officer. We'll start the call with a brief overview of the performance and then conduct the Q&A session. With that said, I'll now hand over the call to Mr. Sivaramakrishnan. Over to you, sir.

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

Thank you. Thank you, Benay. Good morning, everyone. Happy to have you at our earnings call for the third quarter of FY2024. Our company, Gokaldas Exports, is one of India's largest apparel manufacturers, exporting to over 50 countries. We currently employ about 40,000 people, a large proportion of whom are women. This is a sector that employs over a crore people, has the potential to industrialize small towns, create more jobs per unit investment as compared to any other industry, and has a high share of revenue disbursed as wages. In short, a highly desirable industry for social employment. In this quarter, the revenue grew by 6% YOY and 10% sequentially. Just for the context, Indian apparel exports in this quarter witnessed a decline of 12% YOY and remained flat sequentially. This indicates the resilience of the company in the face of adversity.

I'm given to understand that in December 2023, U.S. monthly apparel store sales are estimated to be about $29 billion, which is 9% more than December 2022. Retail sales in 2023 have been higher than in 2022. However, when one looks at the import statistics, the data for January to November 2023 indicates that all major markets have imported substantially less. U.S. imports were lower by 21%, U.K. by 17%, E.U. by 5%, and Japan was less by 4%. These markets collectively imported 16% less during this period as compared to the previous period. However, improving supply chain trends and leader inventory positions with retailers are helping facilitate a return to a more normalized planning and ordering timeline, bringing in greater predictability for manufacturers like us.

It has taken almost 12-18 months for retailers to unwind a lot of the excess inventory positions that were built up in early 2022 when inflation and global turbulence began to impact customer demand. Sales growth is now outpacing inventories for many brands, which is a welcome sign. We are expecting a positive momentum for us in the calendar year 2024 and expect sequential growth to pick up slowly over the next few quarters. In this quarter, our EBITDA margins today are 12.6%, improving QOQ by 163 basis points due to better operating leverage. However, despite an increase in statutory minimum wages in Karnataka, employee ramp-ups in anticipation of volume growth in Q4, startup costs at our MP unit, and certain one-off expenses, the company managed to contain the margin decline to 112 basis points on a YOY basis.

In the nine months of the financial year, the company generated INR 141 crores in cash from operations and covered the capital expenditure of about INR 102 crores. Our new manufacturing unit in Madhya Pradesh is expected to turn profitable in the next forthcoming financial year while offsetting the initial operating costs incurred in training the large number of employees and bringing them to productive levels. Fabric processing unit in Tamil Nadu is in advanced stages of completion, and we expect trial production to commence sometime in Q4 2024 or maybe early Q1 2025. We have completed our acquisition of Atraco in January 2024 and are in early stages of integrating the operations. We will be consolidating Atraco numbers from the next quarter.

While Atraco's order book looks good, the initial quarter of Atraco may be impacted by some delivery challenges brought about by lost production people days on account of rebadging the employees consequent to asset purchase in Kenya. We will view the long-term macroeconomic factors as favorable for growth of the business. With this in view, we signed a definitive agreement to acquire Matrix Clothing. We feel that Matrix, with a strong track record of performance, expands the company's offering, brings in a stronger position in the niche category, introduces new customers, improves geographical spread to Europe, and complements our investment in fabric processing. We are confident that our growth strategy will lay a solid foundation for a strong and sustainable future. I wish you all a Happy New Year, and thank you for listening. I will be happy to address any questions that you may have.

Operator

Thank you very much. We will now begin the question and answer session. Anyone who wishes to ask a question may press * and one on the touch-tone telephone. If you wish to remove yourself from question queue, you may press * and two. Participants are requested to use handset while asking a question. Ladies and gentlemen, we will wait for a moment while the question queue assembles. The first question is from the line of Shagun Lalwani from HDFC Securities . Please go ahead.

Shagun Lalwani
Investment Banking Analyst, HDFC Securities

Hello.

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

Hi, Shagun.

Shagun Lalwani
Investment Banking Analyst, HDFC Securities

Hi. Hi. Sir, I just wanted to ask if you could provide any details on the PLI scheme that the company is receiving and what details will be there, like how will you proceed with that? How do you investigate that?

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

So the first PLI scheme, we had applied for PLI scheme, and we are a recipient of the award from the government. The factory in Madhya Pradesh qualifies for that PLI scheme, that's the earlier one which came two years back, which incentivizes production of fabrics with synthetic content. For the moment, looking at the product profile, etc., we are not very hopeful of taking advantage of the PLI, and this is a general issue with the industry as such. The industry is also discussing with the government on another PLI which is not product-restrictive, but having said that, there is no clarity on if or when that will be announced. So at the moment, as I have maintained in the past, we are not banking on PLI as a scheme to support.

However, if we are able to pick up our synthetic products exports, we may be able to avail of PLI benefits sometime in the future. We do qualify through our manufacturing unit in Madhya Pradesh.

Shagun Lalwani
Investment Banking Analyst, HDFC Securities

All right. Thank you.

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

You're welcome.

Operator

Thank you. Next question is from the line of Akshay Kothari from JHP Securities. Please go ahead.

Akshay Kothari
Equity Research Analyst, JHP Securities

Yeah. Thanks for the opportunity, sir. Sir, what is the price to book we have paid for Matrix?

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

We will get back to you on that. Let's carry on with the questions. I will come back to you. I'll see if we'll just.

Akshay Kothari
Equity Research Analyst, JHP Securities

Also, if you can tell me what would be the goodwill amount recognized on Matrix acquisition, either of both? Yeah.

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

See, the share purchase value is equity value is INR 334 crore. So the book value in Matrix Design is about INR 155 crore. That is represented by the equivalent amount of a debt. So the net assets what we are acquiring is about INR 155 crore. The remaining amount what we pay we will recognize as an investment in Gokaldas books, and then we consolidate the differential will be accounted as goodwill. To be around INR 332 crore, this will be the goodwill amount in the books of Gokaldas Exports.

Akshay Kothari
Equity Research Analyst, JHP Securities

Okay. That is actually huge. Okay, sir. That's it from my side. Thanks.

Operator

Thank you. Next question is from the line of Prerna Jhunjhunwala from Elara Capital. Please go ahead.

Prerna Jhunjhunwala
Vice President Equity Research, Elara Capital

Hi. Thank you for the opportunity. Congratulations on this acquisition. I just wanted to understand what made the promoters exit this business and sell this because I saw the numbers that have been released in the press release. The company has been growing in top line.

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

So see, this is again, it's a personal decision of the promoters. And obviously, they are looking at succession and many other issues that they may have to deal with. So I don't want to speculate on that. But at the moment, it looks like they want someone to take over the asset who can protect the asset in the long run, grow with this. And the existing promoter is also supportive of the company under Gokaldas. So that has been that understanding is clear between both of us. And he wanted to see someone take over the assets in the long run as he wants to retire and pursue other things in life. So it's a combination of all of these factors which has really led to the existing promoter to look at an eventual exit from Matrix.

Prerna Jhunjhunwala
Vice President Equity Research, Elara Capital

To follow up on this, the existing promoter will also be managing the factories and the business post-acquisition, and how long?

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

So he will be available for as long as we need, initially, definitely for a year and even longer. Remember, he will also have a stake in Gokaldas post the stock swap. So in that sense, there is some degree of continuity for him as well. And there will be a long enough transition period. He's quite active in the Indian apparel industry, having served the industry for over 40 years, and still believes that he will have the energy to go support the growth of the business. So I count on his support and on his goodwill to continue to run not just the Matrix business also, but even advise us on Gokaldas business. So he will be available for long enough.

Prerna Jhunjhunwala
Vice President Equity Research, Elara Capital

Oh, that's great. So who will be the top clients of Matrix if I'm just trying to understand the client mix?

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

We may have some disclosure-related problems as far as the customers are concerned. We have not talked to their customers at the moment from the perspective that can we disclose their names in public. But suffice to say that these are top-notch customers. They are customers who buy high-quality garments, high-quality knitwear. These are very good brands. The largest customer is a solid brand. In due course, when we have the permissions, we will let you know.

Prerna Jhunjhunwala
Vice President Equity Research, Elara Capital

Okay. How would be the mutually exclusive? I mean, do we serve those customers, the top customers, existing or I mean, there's been a new acquisition for Gokaldas as well?

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

If I look at the top 3-4 customers, we don't serve them. It is a mutually complementary set of customers. There are two customers who are common, but those two customers, for them, are absolutely negligible in their revenue. By and large, there is a customer complementarity between ourselves and Matrix.

Prerna Jhunjhunwala
Vice President Equity Research, Elara Capital

Oh, that's helpful, sir. So going on to our Gokaldas numbers, just wanted to understand how is the demand scenario shaping for future? We understand the December quarter has not been that great, but how are the order books and customer inquiries and other things shaping up for the next few quarters and the year? And how are the customers behaving in current price deflation kind of scenario?

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

So many of the customers are indicating that the severity of the inventory, the excess inventory that they were having, has come down. But this is not a uniform story. There are some customers who are still grappling with high inventory, but many of them, especially in the fashion segment, have managed to liquidate a substantial portion of their inventory. So many of them are now coming back and are restoring their purchases because most of last year's retail sales were catered to from the excess inventory that they had built up. Keep in mind that if I look at the US market last year, the retail sales were up by almost 4%. When I say last year, I'm talking of calendar year 2023. So the retail sales have been fairly good. It was just the inventory which was preventing the brand from buying more.

As they have liquidated the inventories or in the last stages of liquidating their inventories, they're coming back to buy more. So when I look at the prospects for the company in the quarters ahead, we see that there is a reasonably good pickup. We had indicated about this much earlier, right, even in the early part of this year. You saw that in Q3, we've seen this pickup. That's the reason why revenue YOY is up 6% in this Q3. I think this trajectory will continue going forward. My sense is that the customers are coming back for more, albeit not all customers, but many customers. We will see at least year-on-year, quarter-on-quarter growth going forward.

Prerna Jhunjhunwala
Vice President Equity Research, Elara Capital

Is there any pricing pressure also that we are facing because we hear that so many factories are still underutilized and demand has been weak and stuff? So is there any pricing pressure also or it's not there?

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

Yes, it is there. If you look at India's exports also, in the third quarter was 12% lower than previous year. So obviously, there is a demand-supply mismatch. And whenever there is a demand-supply mismatch, it goes against the suppliers like us. So there is pricing pressure. And the only offset to pricing pressure is becoming more and more efficient in how you manufacture and try to get as much advantage in sourcing of raw materials, in your own manufacturing costs, and managing your costs. So we're doing everything in our power to hold our EBITDA margins to realistic, to strong levels. And I think the pricing pressure will continue for a few more quarters till the situation changes to where the buyers will come back asking for more products. So until then, I anticipate the pricing pressure to remain till at least next spring, which is till next Q3.

We may see some easing off as we go forward, but it will still be there.

Prerna Jhunjhunwala
Vice President Equity Research, Elara Capital

Thank you so much. Last question on volume growth. How much was the volume growth this quarter and in nine months?

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

One moment, sir.

In nine months to FY 2024, the volume growth is less. Overall, the volume growth is almost nil during this nine-month period.

Prerna Jhunjhunwala
Vice President Equity Research, Elara Capital

And Q3?

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

In Q3, the volume growth is close to 15%.

Prerna Jhunjhunwala
Vice President Equity Research, Elara Capital

Oh, that's fantastic. Okay. Yeah. Thank you for detailed answers, sir. Thank you so much and all the best.

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

Thank you. Thanks, Prerna.

Operator

Thank you. Ladies and gentlemen, in order to ensure that the management is able to address questions from all participants in the conference, please limit your question to only two questions per participant. Next question is from the line of Saran Shetty from Summer Wealth. Please go ahead.

Sharan Shetty
Product Manager, Summer Wealth

Sir, may you please download me some potential certain export business in near term?

Operator

Sir, your voice is not clear, sir.

Sharan Shetty
Product Manager, Summer Wealth

Am I audible?

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

No, we can't hear you.

Sharan Shetty
Product Manager, Summer Wealth

Sir, am I audible?

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

Voice is echoing.

Operator

Requesting you to use a handset, please.

Sharan Shetty
Product Manager, Summer Wealth

Okay. Sir, am I audible now or not?

Operator

It's slightly better. Just speak up and speak slowly so that the echo doesn't interfere with your conversation.

Sharan Shetty
Product Manager, Summer Wealth

Sir, do you think Bangladesh has any potential threat in export business?

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

Bangladesh has any potential threat, yes? What is the question? Bangladesh?

Sharan Shetty
Product Manager, Summer Wealth

Any potential threat from Bangladesh?

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

Is the question, is there a potential threat from Bangladesh? Is that the question?

Sharan Shetty
Product Manager, Summer Wealth

Yes, sir.

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

Okay. Bangladesh has seen no, I would say no. I mean, yes and no. So Bangladesh has always been a threat in the past because of their low cost of labor and fairly robust availability of manpower for manufacturing. We found that in December 2023, Bangladesh's wage cost went up by almost 50%. And that has reduced the delta of wages between India and Bangladesh. So for instance, we are currently at about $190 for our labor, and Bangladesh is operating almost at $150. So the gap has come down substantially. Secondly, Bangladesh also has had some social unrest problems in the run-up to the elections. So brands are also wary of having too much of their capacity being sourced from Bangladesh, that they are looking at alternative locations. India is also emerging as a competitor, particularly in certain pockets.

For example, in Madhya Pradesh, in Jharkhand, in Orissa, some of these hitherto untapped states from apparel manufacturing, the cost of operations are comparable to Bangladesh. So we would see going forward more competition from India to Bangladesh as well. So while I feel that Bangladesh continues to remain competitive, the competitive edge which Bangladesh had over us is actually reducing. Secondly, if India gets into an FTA with the U.K. and that's been on the anvil for some time, though we haven't seen the light of the day as yet, then we get a level playing field as far as that country is concerned. So currently, India goes with 12% duty into U.K. versus Bangladesh, which goes with 0% duty. So if that level playing field happens, it will also be an advantage to India.

There is also a threat of Bangladesh losing the LCC status, which is the low-cost country status, which confers on them the duty-free access into Europe. But there is a likelihood that they may enter into an FTA and offset that and still retain that benefit. So when India gets an FTA, maybe the differential between India and Bangladesh will more or less vanish. Until then, to countries like United States where both of us do not have any both of us have parity and no differential treatment as far as imports are concerned, while Bangladesh does enjoy some cost benefit, we are as competitive as they are in many products. Hope this clarifies.

Sharan Shetty
Product Manager, Summer Wealth

Yes, sir. Thank you. That's all from my side.

Operator

Thank you. Next question is from the line of Bijal Shah from RTL Investments. Please go ahead.

Bijal Shah
Partner, RTL Investments

Yeah. Thanks for the opportunity and congratulations on good set of numbers as well as acquisition of Matrix. So my first question is with respect to equity dilution. You have taken an enabling provision for INR 6 billion of equity dilution. Could you give us some more color on the thing?

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

So this is just an enabling resolution to potentially raise capital in any form in the year ahead. We will discuss internally and with the board to see how and when to go about raising this capital. At the moment, we are only seeking an enabling resolution which will permit us to have funds for future growth. Keep in mind that we are generating cash every quarter, and we will continue to do so going forward as well. And with some of these acquisitions, our cash generation will increase. But having said all of that, we are also conscious of tapping the opportunities in the market for growth. So we will look at all of these possibilities and take an appropriate decision going forward.

Bijal Shah
Partner, RTL Investments

I understand that, but see, if I look at all the debt and all, it will hardly be INR 3 billion-INR 4 billion. And given your cash flow and the kind of, I mean, debt equity you have, I'm slightly surprised at why you need even an enabling resolution.

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

We are equally conscious of that. We will do what is right for the company for sure. It all depends on how the opportunity landscape evolves for us. The way we see it, we are at a very interesting time where we see that most of the challenges for the industry is behind us. In the next one year to two years, there should be a lot of growth opportunities. We have to prepare ourselves to be ready to take on some of those challenges and press ahead with growth if we want to. Some of these resolutions are with that in mind.

Bijal Shah
Partner, RTL Investments

Got it, sir. Sir, second question is, see, as shareholder, we are extremely excited, and what we have done is really incredible. If I step back and see the thing, there are a lot of things happening. You are ramping up MP. You are having a fabric processing plant. You have acquired capacity in Africa. You are going to Ranchi and all with the new acquisition. I mean, probably we might even think of Bangladesh. I don't know whether that is on table right now or not. As such, there are really so many things happening at the same point of time. Do you see any challenges coming up in terms of managing this entire, probably, scale-up which you are doing right now? Can we see some hiccups during the time I mean, during the time we really integrate everything efficiently?

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

So it's a very good question and a very pertinent question. Obviously, when we do some of these things, we would have thought of it. And I've thought through most of the issues that you're raising. We will clearly need a strong management bandwidth to run all of these operations, integrate them, and take advantage of some of these acquisitions. One of the principles that we've used for some of these acquisitions are that they are all well-run companies, and they are all profitable, and they all come with good management to start with. So in many ways, we are adding to the management challenge pool of the company through these acquisitions as well. So that is not understood very well when we only talk about numbers. So I'm glad that you asked this question. And how do we align all of these management team members to deliver?

Even if I don't do any mergers, integrations, drive synergies, etc., all of them are profitable. They are all able to grow on their own. But clearly, we have a plan to bring all of this together. Most of the plans will be set in motion as we speak. And over the next year, we will not be in a terrible hurry, but we will ensure that there is a uniformity in the approach as far as operations are concerned, a single point of connect with all the customers, and a shared sense of purpose across all of these units. So I don't see that as impeding our ability in any which way. On the contrary, it will allow us to propel ourselves forward as we will also be acquiring a lot more bandwidth in the company through management that we will get from those companies.

In addition to that, we're also recruiting and adding management team members at our company level, at very senior levels. This will also be able to help us address some of these acquisition-related management issues. So by and large, it's all going well and going as planned, and we are comfortable with what we are doing. Keep in mind also that we are acquiring companies which are smaller than us, and we have studied these companies for a fairly good amount of time. So while the acquisition has happened now, we've been engaging with this company for a long time. So we have a fairly good understanding of how are they run, what are the issues, what are the challenges.

So we're not going in trying to discover something new where we have a fairly good idea between ourselves and the new management as far as the way forward is concerned.

Bijal Shah
Partner, RTL Investments

Okay, sir. Got it. Sir, one last question if I can squeeze in. Sir, you have talked about that F24 revenue. You'll try to meet what you have done in F23. Now, only one quarter is left. Do you think that is possible?

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

So again, with the acquisition that we made with Atraco, oh, definitely. On a standalone basis, we may be slightly short of F23 revenue. But with the acquisition at a combined company level, oh, certainly.

Bijal Shah
Partner, RTL Investments

Sure. Thanks and all the best.

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

Thank you.

Operator

Thank you. Next question is from the line of Anand S. from Avendus Spark. Please go ahead.

Anand Srinivasan
Co-Founder and CEO, Avendus Spark

Hello?

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

Yes, Anand, please go ahead.

Anand Srinivasan
Co-Founder and CEO, Avendus Spark

Sir, this is Sundar from Avendus Spark.

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

Yes, Sundar. Yes, go ahead. Sir, Anand. Okay.

Anand Srinivasan
Co-Founder and CEO, Avendus Spark

Okay. Finally, she's logging from the same. Thank you, sir. Sir, congrats on your acquisition. Just a few doubts here is that I believe going by the numbers that you've published on Matrix, there is no volume growth left in terms of capability. Because I understand that they have a capacity of about close to 13 million pieces, and they're already about 11 million. So what's the growth plan going ahead? Because do we have any CapEx in mind? Because this question, I would like to extend to Atraco also. Because in both these places, I find growth to be challenging, especially from a volume perspective. What's your take on that, sir?

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

Okay. So answering as far as Atraco is concerned, and then I'll come to Matrix, there is a new unit in Atraco which has got huge capacity to expand. And we will. So we have a fairly good ability in Atraco to expand our capacity within our existing set of units by about 25%. So I don't see growth in Atraco as a challenge. If the business is there and the business volumes also going forward will be there, we won't have a problem as far as expanding the capacity as the capability to expand capacity exists. As far as Matrix is concerned, while there is some headroom for growth, in my opinion, 10%-15% headroom for growth is there in existing factories. There is also a possibility of expanding in Jharkhand in a new factory.

So by putting up a new factory, they already have one unit operational there, and additional units can be set up in that region since the management has got a good understanding of operating in that region. So that possibility, incremental to that 10%-15%, we will have the ability by putting up new units.

Anand Srinivasan
Co-Founder and CEO, Avendus Spark

Just a continuation to this is that what is the kind of CapEx? Would it be very similar asset terms to the existing business, and what's the kind of gestation period that we should factor in for this expansion to be coming into numbers?

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

So all of the for Atraco's incremental expansion, the asset terms are similar. Atraco's expansions, most of it since they are in existing factories, the gestation period will be fairly low. And even for Matrix, the first blush will be at low gestation period. New factories will have its own timeline. It will take at least a year and a half or maybe even two years before it can really start meaningfully contributing to the bottom line.

Right, sir. Fair enough. So one last question just in terms of Matrix is that two numbers that I would want a clarification on is that the kind of average realization per piece that you see is on the higher side considering it's a mixed business. And two, the margin profile since we are on the lower side considering it's only a 12% margin, we've indicated that even for our own distribution, it's around there between about 16%-18%. So where am I missing those numbers or what's the dichotomy in terms of the margin as well as in terms of realization? What categories do they really handle with which gives them a higher realization compared to average mixed realization from India?

So Matrix's products are largely embellished. So obviously, those kind of products have a better realization. They work with also premium customers. And that's the reason why they have a much higher FOB value as compared to most of the knit manufacturers. When it comes to EBITDA margins, I feel that EBITDA margins, there is further improvement possibility in EBITDA margins there given the product profile that exists. And it is our endeavor to further take it up. With our knit fabric mill, there is, again, a complementarity where some of the fabric output of our knit mill can be utilized. A good portion of it can be utilized for Matrix's own consumption. So there will be an added synergy. And that will also help in not only capacity utilization on one end at the fabric mill but also help Matrix with access to in-house fabric.

There are a lot of other benefits that we see in this to even help drive up margins.

Anand Srinivasan
Co-Founder and CEO, Avendus Spark

Right. So we'll be happy to take the top end. But one last thing before we leave is that can I get your comments on the Red Sea issue and what sort of impact that we should envision for Gokaldas from this, either in terms of inventory terms becoming lower or in terms of buyers becoming more cautious? We understand predominant FOB. But is there a slowdown in terms of inventory ordering or how is that taking place?

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

No, on the contrary, they are hustling us to send the goods sooner simply because the shipping right around Africa is taking longer. So in order to meet the in-DC timelines, they will want us to deliver it sooner, right? So I don't see Red Sea still at this moment as a negative. The increased cost of logistics is being borne by the customers, and it will continue to be borne by the customers. So the real issue is the demand scenario in the West and how do the brands cope with that. But as far as logistics is concerned or incremental insurance costs are concerned, many of them are offsetting by talking to their logistics players. Some of them are also addressing it by air freighting it so that they can short-circuit the timeline.

But as far as demand is concerned or timelines are concerned, so far, we have not had any impact.

Thanks for your perspective, sir, and all the best.

Anand Srinivasan
Co-Founder and CEO, Avendus Spark

Thank you.

Operator

Thank you. Next question is from the line of Ansh Kumar from Spark Asia Impact Managers Private Limited. Please go ahead.

Ansh Kumar
Analyst, Spark Asia Impact Managers Private Limited

Sir, good afternoon. Thank you for the opportunity. I just wanted to know, what would be the ON versus NET proportion post all the acquisitions?

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

Okay. Just a second. NET will be 30%.

Ansh Kumar
Analyst, Spark Asia Impact Managers Private Limited

30%. Okay, sir. So once all this, in terms of cost synergies, are you seeing anything negative post these acquisitions?

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

Can you repeat it? What do I see as negative? Sorry.

Ansh Kumar
Analyst, Spark Asia Impact Managers Private Limited

In terms of cost synergies post all these acquisitions, is there anything negative with respect to EBITDA?

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

No, no. In fact, I don't see that as a problem. Of course, Atraco has a slightly lower EBITDA compared to the Indian units, both ourselves as well as Matrix. But then Atraco also has the offsetting benefit of being located in Africa. So in fact, they are, in fact, better. So net-net, I don't see a problem from an EBITDA perspective. Now, if we are able to synergize somewhat in sourcing of fabrics, etc., we may see some accretion. But that's for the future. So we will let it happen when it happens.

Ansh Kumar
Analyst, Spark Asia Impact Managers Private Limited

Okay. Sir, also on FTA, are you seeing anything from the government, whether it will materialize before the end of the financial year?

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

Well, this is anybody's guess. We can't speculate on it. What we've heard last is that both the governments are sincerely working on it. We do not know if and when it will happen because it's been taking a long time. And both the governments will have to comprehensively negotiate all the little, little aspects which form part of the FTA. So really, we are not in control of it. We are not fully privy to all the goings-on. We are hopeful that it will happen, but we will have to leave it at that for now.

Ansh Kumar
Analyst, Spark Asia Impact Managers Private Limited

Thank you, sir. Thank you. Thank you for the opportunity.

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

Sure.

Operator

Thank you. Next question is from the line of Nishid Shah from Ambika Fincap Consultants Private Limited. Please go ahead.

Nishid Shah
President, Ambika Fincap Consultants Private Limited

Well, most of my questions have been answered, but congratulations on a very good set of numbers and a very good acquisition, Shiva, and your team.

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

Thank you. Thank you, Nishid.

Nishid Shah
President, Ambika Fincap Consultants Private Limited

Thank you very much. All the best.

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

Thank you.

Operator

Thank you. Next question is from the line of Prakash Jain from Equirus. Please go ahead.

Prakash Jain
Analyst, Equirus

Yes. Thank you, sir, for the opportunity. Sir, in your opening remarks, you mentioned comments with respect to the way it is working on the Atraco. Can you just repeat that, please?

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

Sir, when we acquired Atraco, which happened in January, we did an asset purchase in Kenya. So when you do an asset purchase, all the existing employees of the entity had to resign from the Atraco company and then rejoin us as a new entity, which we had created. So during that period, there was a disruption to production because there was a time period between these two. So there were some lost production days, lost production man-days. And because of this, and the unit has all the Atraco units are running at peak chockablock capacity utilization, the lost capacity resulted in some degree of air freighting that we will have to do. So we are always estimating the cost because the buyer delivery dates don't change.

But this had to be done as a one-time consequent to asset purchase model that we chose to implement there rather than buy it as a going concern. We didn't want any previous liabilities to be inherited. So it's just a one-time acquisition-related challenge that we consciously chose to adopt, lost some production days, significant number of production days at that point in time. It's behind us, but nevertheless, it will have some degree of impact, but it will be restricted to this one quarter.

Prakash Jain
Analyst, Equirus

Got it. Got it. Got it, sir. So that impact will be limited to this quarter itself, right? It won't be expanded further.

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

Correct. Correct. Correct. Correct.

Akshay Kothari
Equity Research Analyst, JHP Securities

Right. So my second question is with respect to the MP unit. I believe that we started that MP, the production at the unit in last quarter. Can you state what are the current utilization levels there?

Prakash Jain
Analyst, Equirus

Current what?

Utilization is MP.

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

Current utilization is.

Prakash Jain
Analyst, Equirus

Okay. Utilization has two parts to it. One is utilization with respect to the current manpower or utilization with respect to the factory's potential capacity. If I look at utilization with respect to the factory's potential capacity, then we are at just bear with me for a moment. We are about 35% of the factory's full potential capacity. That is because the manpower is still being added, and the manpower productivity is also growing. From this 35-odd% cap utilization with respect to its full potential, we will be reaching that full potential in the next three or four quarters. Hopefully, sooner. We are working on that. The productivity also has to catch up. Somewhere in 2025, FY 2025, we should be accomplishing all of this.

The factory should really be working to its full capacity, full potential by the last quarter of FY 2025 for sure. Right. In that light, so on a year-on-year comparison of our revenues, even if we exclude the MP unit's contribution, the performance looks broadly weak in terms of the existing installed capacities. This is predominantly with respect to the weak or some softness in the demand. Is that the correct understanding?

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

There are a few things here. If you look at the current performance versus last year's performance, and if you remove MP, then it's coming slightly lower in terms of EBITDA margin. One of the reasons is that we've had a fairly substantial growth in minimum wage in Karnataka, where bulk of our operations are. The wages have gone up this year versus last year by almost 9%. That itself has a 2%, 2-odd% impact as a percentage of revenue. A good portion of that, we are offset by improved productivity, but we have not recovered all of that. One of the reasons is because we are also facing enormous price pressure from the brands given that there is a demand-supply mismatch. We are not able to offset it by pushing back on pricing. That's one aspect.

Second, because of the particularly low demand situation that we are in, we are not able to get all the product types that we want. So sometimes, we'll have to adjust it to what is the product types that are available in the market to continue to grow. So the product mix changes are very, very frequent these days in the units, which also impacts the efficiency growth that we are driving. So there is a lot of operating-level issues that we are contending with given the current market situation. I expect this to stabilize in the quarters ahead. But while it is going on, we can't lose sight of growth or lose sight of opportunity. And we'll have to deal with some of these operating challenges in the interest of in the larger interest of growth of the company.

We have been doing an admirable job given all of this that we have not dropped the ball as far as the profitability is concerned.

Prakash Jain
Analyst, Equirus

Got it. Got it. Definitely. Definitely. Sir, one last question. In one of the participants' answer, you mentioned the amount of goodwill. Can you please reiterate the calculation for that amount, please, for the Matrix acquisition?

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

For the Matrix, the equity value is INR 333 crore. So when we make the payment, that will go to the shareholders of Matrix Design in the Matrix Design & Industries Private Limited. The amount, as far as in MDPL, the value what is there is about INR 155 crore. That is represented by a debt. So technically, when we consolidate the books of accounts, we will get INR 155 crore worth of assets. Whereas this amount, whatever is getting paid, that will except the share capital value, which is about very low value, about INR 1 crore, then the balance amount, INR 332 crore, will be treated as goodwill in the books of Gokaldas when we are consolidating the books of accounts.

Got it, sir. Got it. Got it. Got it. And one last question. In one of the benefits of acquisition, you mentioned we have a brownfield capacity expansion possibilities at the Matrix plant. Can you elaborate? As in, do we have an excess land bank or some lines that we can add in the existing units? And what can be the growth potential there in probably the next one or two years?

So as I mentioned earlier, within the existing units, the growth potential is only to the extent of 10%-15%. But the company does have some land in Ranchi, and that land could be developed. And as and when that is developed, we have the potential to increase capacity. They are already operating one unit out of a leased facility in Ranchi. So the company does have management team on the ground, so which can be extended to the newer facility as and when that is built out.

Prakash Jain
Analyst, Equirus

Got it. Got it. Got it. Sure. And then that Ranchi facility is operating on two shifts basis, if I'm not wrong, right?

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

That is correct. The existing Ranchi facility is working on that two-shift basis. Correct.

Prakash Jain
Analyst, Equirus

Sure, sir. Okay, sir. Thank you so much for the questions. I'll go on back to questions.

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

Thank you.

Operator

Thank you. Next question is from the line of Kaustubh Pawaskar from Sharekhan by BNP Paribas. Please go ahead.

Kaustubh Pawaskar
Research Analyst, Sharekhan by BNP Paribas

Yeah. Good morning, sir. Thanks for giving me the opportunity. Congrats for a good set of numbers. So my question, again, is on the EBITDA margins. So you just mentioned that currently, there are some operational hindrances, which is likely to put pressure on the margins. But if your production capacity in Madhya Pradesh utilization rate improves, I think that might offset whatever the risks currently you are facing through. So it is the right understanding?

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

That is correct.

Kaustubh Pawaskar
Research Analyst, Sharekhan by BNP Paribas

Should we expect EBITDA margins to be marginally lower in the quarters ahead? Once the situation improves in terms of the pricing, also in terms of the supply issues currently we are facing because of the rate issue, if all those issues get sorted out, then your margins will improve with better mix?

So my sense is that keep in mind that Madhya Pradesh is just, at the moment, only one unit. So its ability to influence the overall EBITDA will be marginal given that there are the rest of the companies much, much bigger in proportion. Correct?

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

Correct.

Having said all of this, my sense is that towards the later half of next financial year, we will see the demand-supply improve a bit. And hence, it may have it may have a positive impact as far as the margins are concerned because some amount of pricing power can return. I mean, that's the expectation. We'll have to see how all of these pan out. But given how things are unfolding as we speak, it looks reasonably likely. So that's what I would characterize that. Keep in mind that Atraco is operating at about 10%-10.5% EBITDA margin. So when Atraco starts integrating, the EBITDA margin at a collective level will come down because their own EBITDA margin is lower. We will have to work with that to improve it to our levels going forward.

That is a 2-year journey that we will have to go through, 2- to 3-year journey. But however, as I said earlier and clarified earlier, because they are in a tax-free location, their PAT levels will be pretty strong given that they won't have any taxes. So this is how it looks like. Plus, if there are some other synergies that we can drive, then that also will hopefully help us the margins.

Kaustubh Pawaskar
Research Analyst, Sharekhan by BNP Paribas

Right. And one last one on the Matrix. So like Atraco, do we expect Matrix also to be earning accretive from FY2025, or you have to work on the fundamentals of the Matrix to see margin improvement coming in the years ahead?

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

No. Matrix will also be margin EPS accretive from year FY 2025. So it will benefit us. And I think just like Atraco, Matrix also, we have ensured that the acquisitions are all accretive almost from the start.

Kaustubh Pawaskar
Research Analyst, Sharekhan by BNP Paribas

Right. One last one, if I can. What is the EBITDA margin for Matrix? What are the EBITDA margins the Matrix is?

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

Around 12.5%.

Kaustubh Pawaskar
Research Analyst, Sharekhan by BNP Paribas

12.5. Okay. Thank you.

Operator

Thank you. Next question is from the line of Vishal Saraf from SBI Fund Management. Please go ahead.

Akshay Kothari
Equity Research Analyst, JHP Securities

Sir, sorry if I missed out. What is the revenue potential from Matrix, say, 1, 2 years down the line, both with existing assets and potential revenue if you do if you have some plans to de-bottleneck or do some?

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

So as I said about if you look at the long-term revenue potential, it all depends on how much of capacity we put up in Ranchi and other places, right? And so at the moment, 10%-15%, we can unlock out of Matrix right off the bat. I mean, when I say right off the bat in a year or two. But beyond that, if we add more capacity for example, if we add a capacity in Ranchi, that itself will add another 20% incremental capacity. So there is no end to how much more capacity we can drive out there.

Akshay Kothari
Equity Research Analyst, JHP Securities

This 10%-15% over the last year's number that has published, is it? This 5-15?

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

No. So 10%-15%. So this year, their revenue has dropped. When I say this year, I'm talking of FY 2024. Their revenue is lower than that of last year. So they have maintained they've improved their margins a bit this year as compared to last year, profit margins. But so I'm looking at it from current levels. But I think by and large, that 10%-15%, when I'm talking about it, maybe 10% over last year also.

Akshay Kothari
Equity Research Analyst, JHP Securities

Okay, sir. Fine, sir. Thank you very much.

Operator

Thank you. Next question is from the line of Akshay Chheda from Canara Robeco Mutual Fund. Please go ahead.

Akshay Kothari
Equity Research Analyst, JHP Securities

Yeah, sir. So thank you for the opportunity. Sir, one question again on this Matrix. Apologies if you have already answered. Sir, just wanted to understand the thought process behind Matrix. Is it that we are looking for geography expertise? Because after Matrix, besides Karnataka and Madhya Pradesh, we have two more geographies, that is, say, Haryana and Jharkhand. So are we looking at geography expertise, or are we looking to fill in product gaps, or is it that we are fast-tracking our customer acquisition? I mean, just trying to understand, I mean, if we had to do it on our own versus what Matrix helps us. Because at least in Atraco, it was clear that you had to add that duty benefits. But what is it that we are looking for Matrix? So if you can, so yeah.

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

Okay. So in Matrix, the advantage is that it gives us access to knits as a business vertical. If you look at Gokaldas, per se, our knits exposure is low single digits as a percentage. And Matrix is predominantly a knits business. It's also an embellished knits, which gives it a degree of competitive advantage over many other knits producers who are commodity knits producers. So they have a well-protected business in that sense. And apart from that, it gives us a new geography to work with. It also provides us the ability to acquire new customers because the larger customers that they work with are not our customers and vice versa. So we have some cross-selling opportunity. And over and above, it is complementary to our knits mill that we have set up. So the fabric mill that we have set up, the output can be consumed by Matrix.

So from all of these perspectives, whether it is a new manufacturing location, complementarity to our fabric mill, new customers, new product category, which is Knits, and new market geography, which is EU and the UK, it adds value to us. So for instance, Gokaldas is largely weighted towards United States as a market. Matrix has got a higher exposure to Europe. And with FTA and other things being discussed, we thought that having a little Europe-centric business may also help in the future if they do come. But even otherwise, Matrix as an asset has got several other complementarities to Gokaldas.

Okay, sir. This was very clear, sir. Thank you.

Operator

Thank you. Next question is from the line of Palash Kavale from Nuvama Wealth. Please go ahead.

Palash Kavale
Equity Research Analyst, Nuvama Wealth

Hello. Thank you for the opportunity. Congratulations on the good acquisition, sir. Most of my questions are answered. Sir, any thought on Bangladesh capacity? Is it still on cards, or you're not looking at it?

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

The opportunity is on the cards. We have to take a call. We've been working on other opportunities as we speak. I had deprioritized Bangladesh simply because there were too many things going on there. There was an election going on, and there were a lot of civil unrest there. On top of it, the minimum wage, which got firmed up only in December. So we wanted to see how that plays out. What is the impact of all of that on competitiveness at Bangladesh? While Bangladesh remains competitive and remains an attractive destination, the level of attractiveness has diminished from its past. We have to take a call. I think over the next six months, we will take a call on whether we want to go to Bangladesh. We do have the option. We do have an identified factory location.

We do have an understanding of the market, having done enough and more work there. But these are calls that we will take as we go forward with our strategies.

Palash Kavale
Equity Research Analyst, Nuvama Wealth

So you are looking for more opportunities in India right now, as you said?

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

So obviously, that's the reason why we have done this acquisition. So we're not averse to any geography for that matter. As a company, we are global. The customers that we cater to are global. And we will go and produce from where it makes the most sense. So we're not wedded to any one particular location. Whatever makes business sense and financial sense, we will do that.

Palash Kavale
Equity Research Analyst, Nuvama Wealth

Okay, sir. Thank you for that. Just one more question. What were the average realizations for the quarter?

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

Average product realization, right? It is $669.

Palash Kavale
Equity Research Analyst, Nuvama Wealth

669?

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

689. Sorry. 689.

Palash Kavale
Equity Research Analyst, Nuvama Wealth

Okay, okay. Thank you. Thank you, sir.

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

For 9 months, it is INR 689. For 3 months, it is INR 673.

Palash Kavale
Equity Research Analyst, Nuvama Wealth

Okay. Thank you so much, sir. That's it from my side. Yeah. Thank you.

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

Thank you.

Operator

Thank you. Next question is from the line of Amay Chheda from Vallum Capital . Please go ahead.

Anil Kumar
Independent Director, SMIFS

Yeah. Thanks for the opportunity. Just a couple of questions. So firstly, on Matrix, so Mr. Gautam Nair and Ravi Bhargava will be continuing for at least for another 2-3 years. Is that understanding correct?

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

So Mr. Gautam Nair will definitely be involved with us for one year. He will be involved with us for longer as well. He's a well-wisher of the company. And as a gentleman, he has confirmed that he will be supportive of the company. He will ensure that Matrix continues to perform well. And he will be available for the long term. So we have not put any particular timeline around it. And I would welcome Mr. Gautam Nair's presence for the long term in the company. We do have a fairly great understanding between ourselves. And he will be a great asset for the company. So at the moment, we're all thinking long term. As far as the business head and all are concerned, they will be there because they will continue to be in the business as operating members for the long run.

Anil Kumar
Independent Director, SMIFS

Okay. The next question is, what are the CapEx plans for Q4 and FY 2025?

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

FY 2025 CapEx plan? The FY 2025 CapEx plan is around INR 75 crore normal CapEx plan. Other than that, any specific CapEx expansion plan expansion CapEx for Bhopal unit , another INR 40 crore will be cut. So I anticipate it to be about INR 100 crore or maybe even less. We may go careful with our CapEx plan since a lot of CapEx has already gone in. Our endeavor will be to now maximize the utilization of our existing CapEx. Of course, modernization CapEx will happen. So that goes without saying. That is routine CapEx. But other than that, adding new factories, etc., we will go we will be going slow on it because we will have enough capacity to work with as we speak.

Akshay Kothari
Equity Research Analyst, JHP Securities

Okay. So INR 40 crore for Gopal and another maybe INR 55 crore-INR 60 crore for normal maintenance CapEx, so approximately INR 100 crore?

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

Correct. Yes.

Akshay Kothari
Equity Research Analyst, JHP Securities

For H2 of this year, because first half, we did around INR 70-75 crores also.

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

For H2, how much CapEx? No, but I think we have already done INR 102 crores up to Q3, nine months. We are planning to spend another INR 43 crores, of which almost around INR 30 crores are committed already.

Akshay Kothari
Equity Research Analyst, JHP Securities

Okay. Understood. And the last question is, the increase in other expenses in this quarter was mainly because of Atraco, right?

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

Partially Atraco. And partially, we had to as per the part of provisioning, if any receivable which is not received beyond one year, we may have to provide as a policy. So we provided about INR 2.7 crore as a provision. But otherwise, as and when it is realized, it will be accounted as an income. This is one of the surplus garment which has been sold to the customer-nominated vendor. That has been a challenge because the vendor is not able to liquidate it, and he's taking some more time to really settle that. And that is the reason as per the policy we have provided. And that's also contributing, and that is also part of that incremental expense and other expenses. So some of it is all acquisition-related legal expenses. INR 2.7 crore is provisioned for doubtful debt. We have also seen electricity charges go in Karnataka.

Recently, there was a steep rise in electricity bills. So a portion of that is there. So I think 2.7 is one-off. Barring that, it's normal.

Akshay Kothari
Equity Research Analyst, JHP Securities

Can you quantify what was the increase in electricity charges and the expenses relating to Atraco?

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

Yeah. The Atraco expenses is about INR 1.5 crore approximately. The increase in power cost is 5%. That's about close to INR 1 crore.

Akshay Kothari
Equity Research Analyst, JHP Securities

Okay. Thank you so much.

Operator

Thank you. Next question is from the line of Pulkit Singhal from Dalmus Capital Management. Please go ahead.

Akshay Kothari
Equity Research Analyst, JHP Securities

Thank you for the opportunity. My question is largely in relation to your acquisition strategy. I mean, if I look at it over the next three years, the first part is how regular will be acquisitions given that you're also looking for a QIP of almost INR 600 crore? So is this going to be now a more regular feature? And therefore, is it fair to assume that a larger chunk of incremental CapEx, that is, augmenting of capacity, will happen through the acquisition route while the existing growth can happen to the extent of 10%-15%, but a larger chunk of augmenting of capacity will be through this route? That is the first part.

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

Okay. So very difficult to answer this, Pulkit. We are open-minded about means of growth. What we are clear is that we would look at the best possible way to grow. So to grow, we need a few things. One, we need good customer base, solid, large customers. And if we can acquire them organically, all power to us, and we will try all of that. Otherwise, we will also acquire them inorganically. If we need new product categories, it's better done through an inorganic means as it's faster, shorter learning curve, etc. If we want geographic expansion, we would prefer inorganic ways. And that's what we have done so far. So we're not deprioritizing organic growth. I am a much, much larger believer in organic growth over inorganic growth. Having said that, inorganic growth are also opportunistic. And we will be careful in what we will acquire.

Keep in mind that for these two acquisitions that we have announced, we have not proceeded with several other acquisitions. We're being very selective about it. That selective filter will continue to be applied. Only if you are 100% convinced that this is value-adding to us, accretive from a financial standpoint, etc., that we will go ahead with acquisitions. To generalize saying that will acquisition be a routine feature, don't know because it's a function of the quality of the opportunities that come in front of us. Will we be open-minded about it? The answer is yes.

Anil Kumar
Independent Director, SMIFS

Okay. The second subpart is, I mean, in this pursuit and however things proceed, what are the kind of guardrails you're having in mind in terms of the financial metrics of the firm? And secondly, in terms of the size of the acquisitions, how do you ensure that you're not going overboard as well as a management team at some point? So if you could share with us some of that.

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

Good point. So our guardrails are that, A, we should be able to have a fairly good understanding of the business that we are acquiring even before we acquire. Second, the acquired entity should be profitable so that we are not looking at turning them around. Maybe we can improve their profitability, but to begin with, they should be profitable. Third, they should have good quality and pedigree of customers. Fourth, they should be in the business for a reasonable length of time. They're not one of those new startups who have bulked up and are selling. Fifth, it should add either a new geography, new customers, or new product type to us so that it becomes complementary. And preferably, two out of the three has to be obtained through that.

Next, it has to have a good management team so that we're not looking at changing people and completely reorienting their strategy in order to deliver the financial numbers. So the filters are pretty strong. And lastly, we also should have the bandwidth to acquire. And that's why we have so far stuck on companies which are smaller than us, much smaller than us, rather than even someone at our level. So we've been conscious about the size of the acquisition also. So there are all these guardrails that we have put. And these are all very sensible guardrails that we have at the moment. There's another area that we may want to look at from an acquisition standpoint is now maybe vertical. So those are things which who knows, right? We will all look at as and when the future comes.

But for now, with these guardrails and these kind of acquisition parameters that we have set for ourselves, that is, apparel company, smaller in size, well-run, profitable, complementary customer base, complementary geography, etc., etc., are the kind of parameters that we have defined for ourselves. And above all, what we can manage through our management bandwidth being available.

Akshay Kothari
Equity Research Analyst, JHP Securities

Understood. Just the last subpart is the wide, I mean, wide spaces still that exist. You obviously alluded to some of it. I mean, I'm thinking maybe you mentioned about Bangladesh. Vertical integration is probably something you're hinting at. And is nearshoring also something that you're looking at?

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

Nearshoring, new product categories, all of these are open, right? It can be anything. I mean, at the moment, there is nothing on the table or on the anvil. But as and when opportunities come our way in any of these spaces so for example, a new product type, right? There could be any kind we're not doing all the product types even in the current scheme of things. So we can go after anything which can add to our portfolio of products.

Akshay Kothari
Equity Research Analyst, JHP Securities

Understood. Thank you. And all the best.

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

Sure.

Operator

Thank you. Next question is from the line of Harsh Jhaveri from Avendus PMS. Please go ahead.

Akshay Kothari
Equity Research Analyst, JHP Securities

Yeah. Hi, sir. Congratulations on good acquisition. All my questions have been answered. I just want to know about the ESOP cost. It's supposed to be INR 24 crore for FY 2025. I want to know the trajectory going forward since we are hiring a lot of senior members, senior management team also. How would this expense move from FY 2026 onwards?

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

As of now, the scheme, whatever has been allotted, it gets amortized till FY 2025. Now, the new ESOP allotment, as and when it happens, to that extent, it will be amortized over the period in future. But currently, the charge will go up to FY 2025. New assignment, whenever it happens, it will cover over a period of, say, let's say for the next three years or four years, depending upon whatever the board may decide. And whenever as and when it is granted, we will be accounting it. But as of now, in this proposal, we are proposing to take the approval from our shareholders to the extent of a 1.5-lakh option.

As and when the shareholders approve and then subsequently, when the board and the committee approve, then the grant happens partially, it may happen partially, or it may happen depending upon the people coming on board, then we will be amortizing it over the vesting period overall. It may be three years or five years. But the amount, the quantum, will be much less. And as you know, it has to be calculated. The fair value has to be calculated, and it will be amortized. So, long answer short, we don't have a number for you at the moment because it depends on how many options are granted and how many is granted and what is the period for which we are going to grant. So some of the new options will be directed towards the new people, the new management team members that we will be bringing on board.

That's the reason why we are seeking an approval for ESOPs for the new senior team members. I think that will only help the company for its growth. The exact cost will be done through Black-Scholes. Maybe it will take some time. Immediately, I don't see any impact. There may be some incremental impact in FY 2025, yet to be quantified. Maybe we will have a better handle in the next three months. As and when we have a handle, we will let you know.

Akshay Kothari
Equity Research Analyst, JHP Securities

Okay. Thanks. Great sharing and all the best.

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

Thank you.

Operator

Thank you. Next question is from the line of Varun Gajaria from Omkara Capital. Please go ahead.

Akshay Kothari
Equity Research Analyst, JHP Securities

Hi, sir. Thank you for taking my question. Most of my questions have already been answered. I just had one question on Matrix. So what is the, let's say, 9-month revenue at Matrix at this point? And how is it differing by what?

What's the nine-month revenue of Matrix? I think that's the question.

Yeah.

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

See, it's about INR 400 crore, I mean, INR 390 crore, is what we know. But this is an audited number because we go by what is the audited number available to us, and that is what is given here. I would request you to restrict to the numbers what is given in our presentation.

Akshay Kothari
Equity Research Analyst, JHP Securities

Okay. And from when will you start integrating Matrix numbers in our PMS?

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

As and when we get our shareholders' approval, then it will start integrating. So meaningfully, it will be integrated only from the next financial year.

Akshay Kothari
Equity Research Analyst, JHP Securities

Okay. Thank you. Thank you, and all the best.

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

Thank you.

Operator

Thank you. Next question is from the line of Anil from SMIFS. Please go ahead.

Akshay Kothari
Equity Research Analyst, JHP Securities

Thank you for the opportunity. Sir, just one number, if you can repeat. What was the volume number for this quarter?

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

1 minute. The volume growth during this quarter.

Volume for this quarter?

Volume is 7.48 million.

7.48. Okay.

Yeah.

That amounts to basically 17%-18% growth, right?

Sorry. Sorry. INR 7.58 million. Yes.

7.58.

Yeah. Okay. And last year, this was, I think, INR 6.35 million, right?

6.3 million. Right. So that amounts to basically 19% kind of volume growth. I think in the earlier comments, you said some 15% kind of growth.

Yeah, because we do not really compare only on a piece-to-piece basis. When you look at it at the piece basis, it is around 19%. But we compare actually the number of minutes. That's the real volume we compare because the actual minutes taken for different products varies. So that's why I said 15% based on the actual minutes, what is the volume accretion to us during this period.

Akshay Kothari
Equity Research Analyst, JHP Securities

Okay. No issue, sir. Thank you so much. Bye.

Operator

Thank you. Next question is from the line of Vikas Jain from Equirus. Please go ahead.

Akshay Kothari
Equity Research Analyst, JHP Securities

My question is with respect to Atraco. Since now we have completed the acquisition, can you throw some light on who are the top three customers and how is it that despite operating in the same economy, we have only one mutual customer?

Atraco is the Atraco customer.

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

Sir, so we have one mutual customer, one customer, and the rest are Atraco's own customers. I mean, there is no common customer beyond one customer between us and Atraco. That's correct. And as far as Atraco's customers are concerned, all the customers are showing growth, which is why we are seeing a fairly well-loaded factory capacity at the moment. I didn't understand your question in specific. If you specifically.

In that case, sir, could you name our top three customers of Atraco? And probably that could help.

The acquisition just got completed. I would like explicit permission from the customers to name them. We haven't really followed through on that and got the permission from those customers. So I will have to hold back on it till we get so.

Sure, sir. No worries. Thank you so much. Thank you.

Operator

Thank you. Next question is from the line of Prerna Jhunjhunwala from Elara Capital. Please go ahead.

Akshay Kothari
Equity Research Analyst, JHP Securities

Hello? Hi. Thank you for the follow-up. I missed the part of why other expenses are up this quarter and what is the increase in the wages that you've been talking about in Bangalore or Karnataka?

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

So other expenses, the principal increases have been INR 2.7 crore for provision for doubtful debts. Some surplus garments that we sold to a party in the U.S., they have not been able to liquidate, and hence, they've not been able to pay us back the amount. And because our provisioning norms indicate certain provisioning rules, we have gone ahead and provided. We don't believe that this money won't come. It will come with some delay. But prudent accounting principles indicate that we better provide. So we have gone ahead and provided for that. So there's INR 2.7 crores of provision for doubtful debts. There is an increase in electricity charge by INR 1 crore. So that's increased our other expenses. And there were some legal and professional expenses pertaining to some of these acquisitions. That is about INR 1.5 crores. That's one time.

It may not be there in the long run once all these acquisitions are completed. So that's the composition of incremental other expenses. So INR 2.7 + INR 1 and INR 2.7 doubtful debt + INR 1.5 crores of legal expenses are one-off expenses. So about INR 4.2 crores is incremental one-off expenses in this quarter.

Vikas Jain
Principal Officer and Fund Manager, Equirus

Okay. And wage inflation, how is that hit?

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

So wage inflation hits us in terms of employee expenses. And we've had about 9% wage increase in Karnataka this year over last year. And that's not fully; it won't fully hit us because a portion of it, we will recover based on our productivity improvements, etc. But yes, that wage increase is here to stay.

Akshay Kothari
Equity Research Analyst, JHP Securities

Okay. Okay. Thank you so much, sir. Thank you for the follow-up.

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

Sure.

Operator

Thank you. The next question is from the line of Bijal Shah from RTL Investments. Please go ahead.

Akshay Kothari
Equity Research Analyst, JHP Securities

Hi. Thanks for the follow-up. During the discussion, you mentioned that Bangladesh will lose its least developed countries later. So is that a certainty, or it can change? And if it does lose, then only U.K. would be an issue for Bangladesh, or even in Europe, they will not be able to export duty-free, and that will open up a market, or probably we'll get a level playing field in Europe also?

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

So it is speculative. And then I think that status they have till 2026, if I'm not mistaken. But this needs to be confirmed. And by then, there's a possibility that they may extend it for a few more years, or Bangladesh may enter into an FTA. And if they enter into an FTA, they may or may not have the full benefits as of now. So there are a lot of eventualities that can happen out there. So as of now, there is no FTA, but Bangladesh can get into an FTA. Their low cost of manpower is still an attraction over us. But increasingly, brands are finding that their exposure to Bangladesh is high, and hence, they need to diversify. So that compelling pressure does exist.

Akshay Kothari
Equity Research Analyst, JHP Securities

Okay. Okay. Thank you.

Operator

Thank you. Next question is from the line of Ankit Tatiya from Ladder Up Wealth Management. Please go ahead.

Anil Kumar
Independent Director, SMIFS

Thanks for providing this opportunity, sir. I just have a couple of questions.

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

Go ahead.

Operator

Apologies, ladies and gentlemen. We got disconnected from the line of Ankit. As that was the last question of the day, I would now like to hand the conference over to management for closing comments.

Sivaramakrishnan Ganapathi
Vice Chairman and Managing Director, Gokaldas Exports Limited

Thank you all for patiently listening to us as we talk about our business. We are working with the full intention of leveraging growth opportunities that come our way. While we work a lot on organic growth, and we continue to believe strongly in organic growth, we will look at all opportunities and avenues for growth. We will be opportunistic when it comes to inorganic growth. And when a good opportunity presents itself to us, we will go for them. And with that in mind, we went ahead with the acquisition that we recently disclosed. We are mindful of the need for managing those acquisitions well and integrating them well with our company. We are working on those areas. We will ensure that we are margin-focused when it comes to operating the business, and we'll do everything in our power to improve our margins.

At the moment, given the demand-supply mismatch, we find that the ability to nudge up pricing is very, very limited. Costs are going up, so we have to continuously work on newer and newer ways of improving operating margins. We are doing all of that in our power. We have a fairly good risk management template for ourselves. We are constantly evaluating any challenges that may come our way and proactively try to address them. That said, in a global business which is exposed to all kinds of geopolitical risks, there could be many that come our way. We are equipped to tackle with them from time to time. As a business, I feel that the opportunity for growth out of India, out of Africa, continues to be high. We will see more such opportunities as China becomes expensive.

And we will take advantage of all of those to our benefit. We will keep focused on delivering strong results and focusing on our financials as we go forward. Thank you for all your support, and look forward to talking to you all soon.

Operator

Thank you. On behalf of Gokaldas Exports Limited, that concludes this conference. Thank you for joining us, and you may now disconnect the lines.

Powered by