Graphisads Limited (NSE:GRAPHISAD)
30.00
+0.20 (0.67%)
Jun 18, 2026, 2:24 PM IST
Graphisads Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,410 | 1,538 | 1,129 | 984.34 | 891.71 |
Other Revenue | - | 0 | - | -2.38 | - |
| 1,410 | 1,538 | 1,129 | 981.96 | 891.71 | |
Revenue Growth (YoY) | -8.32% | 36.28% | 14.94% | 10.12% | 95.23% |
Cost of Revenue | 1,088 | 1,308 | 851.86 | 756.6 | 657.18 |
Gross Profit | 321.83 | 230.09 | 276.84 | 225.36 | 234.53 |
Other Operating Expenses | 217.48 | 132.35 | 165.14 | 116.21 | 132.11 |
Operating Expenses | 238.26 | 147.25 | 176.06 | 125.07 | 139.61 |
Operating Income | 83.57 | 82.84 | 100.78 | 100.3 | 94.92 |
Interest Expense | -23.47 | -12.34 | -26.54 | -23.78 | -19.03 |
Interest & Investment Income | - | 12.39 | 2.97 | 2.88 | 4.37 |
Other Non Operating Income (Expenses) | 0 | -0.1 | -0.82 | 2.08 | -0.1 |
EBT Excluding Unusual Items | 60.11 | 82.79 | 76.38 | 81.48 | 80.16 |
Gain (Loss) on Sale of Investments | - | 16.07 | - | - | - |
Gain (Loss) on Sale of Assets | - | 0.26 | 0.19 | 0.24 | - |
Other Unusual Items | -5.44 | -3.3 | -0.42 | -0.27 | -3.7 |
Pretax Income | 54.67 | 95.95 | 76.69 | 81.81 | 76.46 |
Income Tax Expense | 11.91 | 12.04 | 40.12 | 26.15 | 20.64 |
Net Income | 42.76 | 83.91 | 36.58 | 55.66 | 55.82 |
Net Income to Common | 42.76 | 83.91 | 36.58 | 55.66 | 55.82 |
Net Income Growth | -49.04% | 129.41% | -34.29% | -0.28% | 899.62% |
Shares Outstanding (Basic) | 18 | 18 | 15 | 13 | 13 |
Shares Outstanding (Diluted) | 18 | 18 | 15 | 13 | 13 |
Shares Change (YoY) | -0.04% | 22.45% | 10.77% | 0.10% | - |
EPS (Basic) | 2.34 | 4.59 | 2.45 | 4.13 | 4.15 |
EPS (Diluted) | 2.34 | 4.59 | 2.45 | 4.13 | 4.15 |
EPS Growth | -49.02% | 87.35% | -40.68% | -0.38% | 899.68% |
Free Cash Flow | 108.54 | -11.94 | -282.74 | 50.84 | 22.72 |
Free Cash Flow Per Share | 5.94 | -0.65 | -18.94 | 3.77 | 1.69 |
Gross Margin | 22.82% | 14.96% | 24.53% | 22.95% | 26.30% |
Operating Margin | 5.93% | 5.38% | 8.93% | 10.21% | 10.64% |
Profit Margin | 3.03% | 5.46% | 3.24% | 5.67% | 6.26% |
Free Cash Flow Margin | 7.70% | -0.78% | -25.05% | 5.18% | 2.55% |
EBITDA | 104.35 | 97.36 | 111.7 | 109.15 | 101.73 |
EBITDA Margin | 7.40% | 6.33% | 9.90% | 11.12% | 11.41% |
D&A For EBITDA | 20.78 | 14.52 | 10.92 | 8.85 | 6.81 |
EBIT | 83.57 | 82.84 | 100.78 | 100.3 | 94.92 |
EBIT Margin | 5.93% | 5.38% | 8.93% | 10.21% | 10.64% |
Effective Tax Rate | 21.78% | 12.55% | 52.31% | 31.96% | 27.00% |
Revenue as Reported | 1,437 | 1,593 | 1,134 | 990.48 | 897.25 |