Grasim Industries Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	1,359,866	1,300,552	1,078,551	970,097	902,790	736,068
Other Revenue	480,423	453,755	406,228	339,688	273,481	220,943
Revenue	1,840,289	1,754,307	1,484,779	1,309,785	1,176,271	957,011
Revenue Growth	19.51%	18.15%	13.36%	11.35%	22.91%	25.26%
Cost of Revenue	803,012	775,368	625,370	544,249	512,484	395,957
Gross Profit	1,037,276	978,939	859,409	765,536	663,787	561,055
Selling, General & Admin	331,263	320,873	286,885	250,065	224,605	190,994
Other Operating Expenses	319,714	295,061	289,901	243,440	223,292	164,450
Operating Expenses	730,017	693,193	641,323	543,519	493,186	396,685
Operating Income	307,260	285,747	218,085	222,017	170,600	164,369
Interest Expense	-156,489	-150,041	-124,346	-92,379	-59,558	-46,834
Interest & Investment Income	4,380	4,380	5,374	5,728	4,276	2,543
Earnings From Equity Investments	1,434	1,894	2,968	886.8	2,090	3,803
Currency Exchange Gain (Loss)	-671.9	-671.9	-357.3	-121.9	-345.2	-1,753
Other Non Operating Income (Expenses)	983.4	2,380	2,254	779	28,677	732.8
EBT Excluding Unusual Items	156,896	143,687	103,978	136,909	145,739	122,863
Merger & Restructuring Charges	-	-	-880.8	-720	-	-
Gain (Loss) on Sale of Investments	3,996	3,996	6,297	5,744	2,634	4,467
Gain (Loss) on Sale of Assets	273.8	273.8	364.5	38.1	-	-
Asset Writedown	-478.6	-478.6	-499.8	-	-225.8	-369.4
Other Unusual Items	-2,499	-2,751	-1,008	-4,974	-880.3	-691.1
Pretax Income	158,187	144,728	108,251	136,998	147,267	126,269
Income Tax Expense	44,428	41,725	30,687	37,742	36,485	19,363
Earnings From Continuing Operations	113,759	103,003	77,563	99,257	110,782	106,906
Earnings From Discontinued Operations	-	-	-	-	-	5,157
Net Income to Company	113,759	103,003	77,563	99,257	110,782	112,063
Minority Interest in Earnings	-56,841	-53,338	-40,507	-43,012	-42,509	-36,565
Net Income	56,919	49,665	37,057	56,245	68,273	75,498
Net Income to Common	56,919	49,665	37,057	56,245	68,273	75,498
Net Income Growth	40.56%	34.02%	-34.12%	-17.62%	-9.57%	75.38%
Shares Outstanding (Basic)	678	678	667	659	657	657
Shares Outstanding (Diluted)	679	679	668	661	657	658
Shares Change	1.20%	1.71%	1.08%	0.51%	-0.06%	0.06%
EPS (Basic)	83.91	73.21	55.57	85.29	103.98	114.97
EPS (Diluted)	83.82	73.13	55.50	85.15	103.88	114.80
EPS Growth	38.90%	31.77%	-34.82%	-18.03%	-9.51%	75.27%

Additional Metrics

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Free Cash Flow	-	-334,359	-343,510	-302,044	-247,213	-15,500
Free Cash Flow Per Share	-	-492.33	-514.47	-457.25	-376.15	-23.57
Dividend Per Share	-	10.000	10.000	10.000	10.000	5.000
Dividend Growth	-	0%	0%	0%	100.00%	0%
Gross Margin	56.36%	55.80%	57.88%	58.45%	56.43%	58.63%
Operating Margin	16.70%	16.29%	14.69%	16.95%	14.50%	17.18%
Profit Margin	3.09%	2.83%	2.50%	4.29%	5.80%	7.89%
Free Cash Flow Margin	-	-19.06%	-23.14%	-23.06%	-21.02%	-1.62%
EBITDA	378,708	354,527	276,194	267,087	211,570	201,910
EBITDA Margin	20.58%	20.21%	18.60%	20.39%	17.99%	21.10%
D&A For EBITDA	71,449	68,781	58,109	45,070	40,970	37,541
EBIT	307,260	285,747	218,085	222,017	170,600	164,369
EBIT Margin	16.70%	16.29%	14.69%	16.95%	14.50%	17.18%
Effective Tax Rate	28.09%	28.83%	28.35%	27.55%	24.77%	15.33%
Revenue as Reported	1,851,720	1,766,109	1,499,369	1,322,426	1,212,391	965,225