NSE:GRCL Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	355.8	319.08	244.11	222.07	167.37	156.31
Revenue Growth (YoY)	30.29%	30.71%	9.93%	32.68%	7.08%	137.94%
Cost of Revenue	249.12	240.96	202.34	192.67	149.02	147.52
Gross Profit	106.68	78.12	41.77	29.4	18.35	8.79
Selling, General & Admin	20.8	15.94	7.36	5.57	2.39	2.37
Other Operating Expenses	19.27	14.83	6.82	7.41	3.73	3.82
Operating Expenses	45.16	35.56	17.64	15.12	6.52	6.73
Operating Income	61.52	42.57	24.13	14.28	11.83	2.06
Interest Expense	-5.38	-4.05	-2.4	-1.95	-1.44	-0.24
Interest & Investment Income	0.02	0.02	-	-	-	-
Other Non Operating Income (Expenses)	-0.22	-0.22	-0.79	-	-	0
Pretax Income	55.94	38.32	20.95	12.33	10.4	1.82
Income Tax Expense	13.83	9.84	5.35	3.2	2.3	0.37
Net Income	42.11	28.48	15.6	9.13	8.1	1.45
Net Income to Common	42.11	28.48	15.6	9.13	8.1	1.45
Net Income Growth	89.72%	82.59%	70.86%	12.69%	457.54%	114.94%
Shares Outstanding (Basic)	6	6	6	5	1	1
Shares Outstanding (Diluted)	6	6	6	5	1	1
Shares Change (YoY)	0.02%	-	11.86%	886.28%	-65.12%	850.02%
EPS (Basic)	7.33	4.96	2.72	1.78	15.58	0.97
EPS (Diluted)	7.33	4.96	2.72	1.78	15.58	0.97
EPS Growth	89.59%	82.46%	52.75%	-88.57%	1505.71%	-77.44%
Free Cash Flow	-32.51	-2.3	-17.78	-64.55	-14.83	-14.82
Free Cash Flow Per Share	-5.66	-0.40	-3.10	-12.58	-28.51	-9.94
Gross Margin	29.98%	24.48%	17.11%	13.24%	10.96%	5.62%
Operating Margin	17.29%	13.34%	9.88%	6.43%	7.07%	1.31%
Profit Margin	11.83%	8.93%	6.39%	4.11%	4.84%	0.93%
Free Cash Flow Margin	-9.14%	-0.72%	-7.29%	-29.07%	-8.86%	-9.48%
EBITDA	66.61	47.35	27.59	16.42	12.23	2.59
EBITDA Margin	18.72%	14.84%	11.30%	7.39%	7.31%	1.66%
D&A For EBITDA	5.09	4.78	3.46	2.15	0.4	0.54
EBIT	61.52	42.57	24.13	14.28	11.83	2.06
EBIT Margin	17.29%	13.34%	9.88%	6.43%	7.07%	1.31%
Effective Tax Rate	24.72%	25.68%	25.53%	25.94%	22.08%	20.21%
Revenue as Reported	356.33	319.61	244.37	222.07	167.37	156.31
Advertising Expenses	-	0.23	-	-	0.1	0.15

Source: S&P Global Market Intelligence. Standard template. Financial Sources.