NSE:GRCL Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	417.86	319.08	244.11	222.07	167.37
Other Revenue	0.34	-	-	-	-
Revenue	418.2	319.08	244.11	222.07	167.37
Revenue Growth (YoY)	31.06%	30.71%	9.93%	32.68%	7.08%
Cost of Revenue	266.02	240.96	202.34	192.67	149.02
Gross Profit	152.18	78.12	41.77	29.4	18.35
Selling, General & Admin	16.74	15.94	7.36	5.57	2.39
Other Operating Expenses	47.15	14.83	6.82	7.41	3.73
Operating Expenses	70.05	35.56	17.64	15.12	6.52
Operating Income	82.13	42.57	24.13	14.28	11.83
Interest Expense	-6.59	-4.05	-2.4	-1.95	-1.44
Interest & Investment Income	-	0.02	-	-	-
Other Non Operating Income (Expenses)	-	-0.22	-0.79	-	-
Pretax Income	75.54	38.32	20.95	12.33	10.4
Income Tax Expense	19.67	9.84	5.35	3.2	2.3
Net Income	55.87	28.48	15.6	9.13	8.1
Net Income to Common	55.87	28.48	15.6	9.13	8.1
Net Income Growth	96.18%	82.59%	70.86%	12.69%	457.54%
Shares Outstanding (Basic)	6	6	6	5	1
Shares Outstanding (Diluted)	6	6	6	5	1
Shares Change (YoY)	-0.03%	-	11.86%	886.28%	-65.12%
EPS (Basic)	9.74	4.96	2.72	1.78	15.58
EPS (Diluted)	9.74	4.96	2.72	1.78	15.58
EPS Growth	96.37%	82.46%	52.75%	-88.57%	1505.71%
Free Cash Flow	-34.49	-2.3	-17.78	-64.55	-14.83
Free Cash Flow Per Share	-6.01	-0.40	-3.10	-12.58	-28.51
Gross Margin	36.39%	24.48%	17.11%	13.24%	10.96%
Operating Margin	19.64%	13.34%	9.88%	6.43%	7.07%
Profit Margin	13.36%	8.93%	6.39%	4.11%	4.84%
Free Cash Flow Margin	-8.25%	-0.72%	-7.29%	-29.07%	-8.86%
EBITDA	88.29	47.35	27.59	16.42	12.23
EBITDA Margin	21.11%	14.84%	11.30%	7.39%	7.31%
D&A For EBITDA	6.16	4.78	3.46	2.15	0.4
EBIT	82.13	42.57	24.13	14.28	11.83
EBIT Margin	19.64%	13.34%	9.88%	6.43%	7.07%
Effective Tax Rate	26.03%	25.68%	25.53%	25.94%	22.08%
Revenue as Reported	418.2	319.61	244.37	222.07	167.37
Advertising Expenses	-	0.23	-	-	0.1

Source: S&P Global Market Intelligence. Standard template. Financial Sources.