Greenpanel Industries Limited (NSE:GREENPANEL)
India · Delayed Price · Currency is INR 231.49
+2.81 (1.23%)
Feb 10, 2026, 3:30 PM IST
Greenpanel Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 15,149 | 14,358 | 15,673 | 17,829 | 16,250 | 10,208 | |
Revenue Growth (YoY) | 3.90% | -8.39% | -12.09% | 9.71% | 59.20% | 16.45% |
Cost of Revenue | 7,784 | 7,568 | 7,208 | 7,691 | 6,961 | 4,774 |
Gross Profit | 7,365 | 6,789 | 8,464 | 10,137 | 9,290 | 5,434 |
Selling, General & Admin | 1,706 | 1,640 | 1,830 | 1,683 | 1,500 | 1,109 |
Other Operating Expenses | 4,682 | 3,838 | 4,165 | 4,264 | 3,456 | 2,247 |
Operating Expenses | 7,352 | 6,252 | 6,723 | 6,666 | 5,689 | 4,042 |
Operating Income | 12.8 | 537.92 | 1,741 | 3,471 | 3,600 | 1,391 |
Interest Expense | -262.28 | -26.96 | -110.67 | -172.59 | -128 | -337.52 |
Interest & Investment Income | 188.63 | 188.63 | 189.33 | 164.51 | 48.15 | 22.3 |
Currency Exchange Gain (Loss) | 16.79 | 16.79 | 15.4 | 3.02 | 37.9 | -3.46 |
Other Non Operating Income (Expenses) | -113.32 | -25.76 | -11.96 | -17.59 | -39.57 | -25.94 |
EBT Excluding Unusual Items | -157.39 | 690.61 | 1,823 | 3,448 | 3,519 | 1,047 |
Gain (Loss) on Sale of Assets | 0.1 | 0.1 | -2.05 | -13.15 | -29.32 | -36.88 |
Other Unusual Items | 6.19 | 6.19 | 10.43 | 74.4 | - | - |
Pretax Income | -151.1 | 696.9 | 1,832 | 3,510 | 3,489 | 1,010 |
Income Tax Expense | -139.94 | -24.19 | 404.9 | 944.44 | 1,085 | 321.63 |
Net Income | -11.16 | 721.09 | 1,427 | 2,565 | 2,405 | 688.08 |
Net Income to Common | -11.16 | 721.09 | 1,427 | 2,565 | 2,405 | 688.08 |
Net Income Growth | - | -49.46% | -44.38% | 6.67% | 249.47% | 375.83% |
Shares Outstanding (Basic) | 122 | 123 | 123 | 123 | 123 | 123 |
Shares Outstanding (Diluted) | 122 | 123 | 123 | 123 | 123 | 123 |
Shares Change (YoY) | -0.27% | - | - | - | - | - |
EPS (Basic) | -0.09 | 5.88 | 11.64 | 20.92 | 19.61 | 5.61 |
EPS (Diluted) | -0.09 | 5.88 | 11.64 | 20.92 | 19.61 | 5.61 |
EPS Growth | - | -49.46% | -44.38% | 6.67% | 249.55% | 375.73% |
Free Cash Flow | - | -1,144 | -2,124 | 2,568 | 3,310 | 1,930 |
Free Cash Flow Per Share | - | -9.33 | -17.32 | 20.94 | 26.99 | 15.74 |
Dividend Per Share | - | 0.300 | 1.500 | 1.500 | 1.500 | - |
Dividend Growth | - | -80.00% | - | - | - | - |
Gross Margin | 48.62% | 47.29% | 54.01% | 56.86% | 57.17% | 53.23% |
Operating Margin | 0.08% | 3.75% | 11.11% | 19.47% | 22.16% | 13.63% |
Profit Margin | -0.07% | 5.02% | 9.10% | 14.39% | 14.80% | 6.74% |
Free Cash Flow Margin | - | -7.97% | -13.55% | 14.40% | 20.37% | 18.91% |
EBITDA | 735.73 | 1,228 | 2,388 | 4,115 | 4,252 | 2,009 |
EBITDA Margin | 4.86% | 8.55% | 15.24% | 23.08% | 26.17% | 19.68% |
D&A For EBITDA | 722.93 | 690.45 | 647.13 | 643.63 | 652.11 | 618.07 |
EBIT | 12.8 | 537.92 | 1,741 | 3,471 | 3,600 | 1,391 |
EBIT Margin | 0.08% | 3.75% | 11.11% | 19.47% | 22.16% | 13.63% |
Effective Tax Rate | - | - | 22.11% | 26.91% | 31.09% | 31.85% |
Revenue as Reported | 15,288 | 14,583 | 15,891 | 18,022 | 16,340 | 10,242 |
Advertising Expenses | - | 190.92 | 354.35 | 239.18 | 182.32 | 106.58 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.