Greenpanel Industries Limited (NSE:GREENPANEL)
India · Delayed Price · Currency is INR 296.45
+4.70 (1.61%)
Jul 23, 2025, 10:03 AM IST
Greenpanel Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2018 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2018 - 2020 |
| 14,358 | 15,673 | 17,829 | 16,250 | 10,208 | Upgrade | |
Revenue Growth (YoY) | -8.39% | -12.09% | 9.71% | 59.20% | 16.45% | Upgrade |
Cost of Revenue | 7,408 | 7,208 | 7,691 | 6,961 | 4,774 | Upgrade |
Gross Profit | 6,950 | 8,464 | 10,137 | 9,290 | 5,434 | Upgrade |
Selling, General & Admin | 1,401 | 1,830 | 1,683 | 1,500 | 1,109 | Upgrade |
Other Operating Expenses | 4,237 | 4,165 | 4,264 | 3,456 | 2,247 | Upgrade |
Operating Expenses | 6,412 | 6,723 | 6,666 | 5,689 | 4,042 | Upgrade |
Operating Income | 537.92 | 1,741 | 3,471 | 3,600 | 1,391 | Upgrade |
Interest Expense | -66.71 | -110.67 | -172.59 | -128 | -337.52 | Upgrade |
Interest & Investment Income | 39.34 | 189.33 | 164.51 | 48.15 | 22.3 | Upgrade |
Currency Exchange Gain (Loss) | - | 15.4 | 3.02 | 37.9 | -3.46 | Upgrade |
Other Non Operating Income (Expenses) | 186.35 | -11.96 | -17.59 | -39.57 | -25.94 | Upgrade |
EBT Excluding Unusual Items | 696.9 | 1,823 | 3,448 | 3,519 | 1,047 | Upgrade |
Gain (Loss) on Sale of Assets | - | -2.05 | -13.15 | -29.32 | -36.88 | Upgrade |
Other Unusual Items | - | 10.43 | 74.4 | - | - | Upgrade |
Pretax Income | 696.9 | 1,832 | 3,510 | 3,489 | 1,010 | Upgrade |
Income Tax Expense | -24.19 | 404.9 | 944.44 | 1,085 | 321.63 | Upgrade |
Net Income | 721.09 | 1,427 | 2,565 | 2,405 | 688.08 | Upgrade |
Net Income to Common | 721.09 | 1,427 | 2,565 | 2,405 | 688.08 | Upgrade |
Net Income Growth | -49.46% | -44.38% | 6.67% | 249.47% | 375.83% | Upgrade |
Shares Outstanding (Basic) | 123 | 123 | 123 | 123 | 123 | Upgrade |
Shares Outstanding (Diluted) | 123 | 123 | 123 | 123 | 123 | Upgrade |
Shares Change (YoY) | 0.01% | - | - | - | - | Upgrade |
EPS (Basic) | 5.88 | 11.64 | 20.92 | 19.61 | 5.61 | Upgrade |
EPS (Diluted) | 5.88 | 11.64 | 20.92 | 19.61 | 5.61 | Upgrade |
EPS Growth | -49.46% | -44.38% | 6.67% | 249.55% | 375.73% | Upgrade |
Free Cash Flow | -1,144 | -2,124 | 2,568 | 3,310 | 1,930 | Upgrade |
Free Cash Flow Per Share | -9.33 | -17.32 | 20.94 | 26.99 | 15.74 | Upgrade |
Dividend Per Share | 0.300 | 1.500 | 1.500 | 1.500 | - | Upgrade |
Dividend Growth | -80.00% | - | - | - | - | Upgrade |
Gross Margin | 48.41% | 54.01% | 56.86% | 57.17% | 53.23% | Upgrade |
Operating Margin | 3.75% | 11.11% | 19.47% | 22.16% | 13.63% | Upgrade |
Profit Margin | 5.02% | 9.10% | 14.39% | 14.80% | 6.74% | Upgrade |
Free Cash Flow Margin | -7.97% | -13.55% | 14.40% | 20.37% | 18.91% | Upgrade |
EBITDA | 1,312 | 2,388 | 4,115 | 4,252 | 2,009 | Upgrade |
EBITDA Margin | 9.14% | 15.24% | 23.08% | 26.17% | 19.68% | Upgrade |
D&A For EBITDA | 774.2 | 647.13 | 643.63 | 652.11 | 618.07 | Upgrade |
EBIT | 537.92 | 1,741 | 3,471 | 3,600 | 1,391 | Upgrade |
EBIT Margin | 3.75% | 11.11% | 19.47% | 22.16% | 13.63% | Upgrade |
Effective Tax Rate | - | 22.11% | 26.91% | 31.09% | 31.85% | Upgrade |
Revenue as Reported | 14,583 | 15,891 | 18,022 | 16,340 | 10,242 | Upgrade |
Advertising Expenses | - | 354.35 | 239.18 | 182.32 | 106.58 | Upgrade |
Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.