Greenply Industries Limited (NSE:GREENPLY)
India · Delayed Price · Currency is INR 239.76
-3.11 (-1.28%)
At close: Feb 10, 2026
Greenply Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 26,116 | 24,876 | 21,799 | 16,631 | 15,628 | 11,653 |
| 26,116 | 24,876 | 21,799 | 16,631 | 15,628 | 11,653 | |
Revenue Growth (YoY) | 7.09% | 14.11% | 31.07% | 6.42% | 34.11% | -17.96% |
Cost of Revenue | 15,727 | 15,046 | 13,336 | 10,475 | 9,492 | 6,943 |
Gross Profit | 10,388 | 9,830 | 8,463 | 6,156 | 6,136 | 4,710 |
Selling, General & Admin | 4,477 | 4,233 | 3,712 | 2,776 | 2,528 | 1,914 |
Other Operating Expenses | 3,415 | 3,178 | 2,863 | 1,762 | 2,064 | 1,600 |
Operating Expenses | 8,520 | 8,012 | 7,120 | 4,798 | 4,851 | 3,745 |
Operating Income | 1,868 | 1,818 | 1,343 | 1,358 | 1,285 | 965.68 |
Interest Expense | -372.09 | -398.05 | -437.29 | -74.33 | -105.74 | -150.04 |
Interest & Investment Income | 101.41 | 101.41 | 18.2 | 26.21 | 50.68 | 34.62 |
Earnings From Equity Investments | -444.01 | -339.23 | -13.13 | -207.52 | 26.03 | -23.65 |
Currency Exchange Gain (Loss) | -195.37 | -50.81 | -18.9 | -54.41 | -39.05 | -6.74 |
Other Non Operating Income (Expenses) | 85.67 | 29.82 | 51.39 | 0.72 | 11.14 | -3.15 |
EBT Excluding Unusual Items | 1,044 | 1,161 | 943.1 | 1,049 | 1,228 | 816.72 |
Gain (Loss) on Sale of Investments | 2.37 | 2.37 | 1.54 | -1.86 | 5.19 | 1.97 |
Gain (Loss) on Sale of Assets | 2.93 | 2.93 | 61.55 | 0.72 | 4.32 | -7.7 |
Other Unusual Items | 9.55 | 3.67 | 143.74 | 203.96 | 11.89 | 2.85 |
Pretax Income | 1,059 | 1,170 | 1,150 | 1,252 | 1,250 | 813.84 |
Income Tax Expense | 305.14 | 252.77 | 297.52 | 191.81 | 302.63 | 204.71 |
Earnings From Continuing Operations | 753.79 | 917.24 | 852.4 | 1,060 | 947.26 | 609.12 |
Earnings From Discontinued Operations | - | - | -152.87 | -145.77 | - | - |
Net Income to Company | 753.79 | 917.24 | 699.53 | 914.32 | 947.26 | 609.12 |
Minority Interest in Earnings | -0.92 | -0.92 | 0.07 | - | - | - |
Net Income | 752.87 | 916.32 | 699.6 | 914.32 | 947.26 | 609.12 |
Net Income to Common | 752.87 | 916.32 | 699.6 | 914.32 | 947.26 | 609.12 |
Net Income Growth | -27.25% | 30.98% | -23.48% | -3.48% | 55.51% | 28.91% |
Shares Outstanding (Basic) | 125 | 124 | 123 | 123 | 123 | 123 |
Shares Outstanding (Diluted) | 125 | 125 | 125 | 124 | 123 | 123 |
Shares Change (YoY) | 0.00% | 0.24% | 0.52% | 1.03% | 0.08% | - |
EPS (Basic) | 6.03 | 7.38 | 5.67 | 7.44 | 7.72 | 4.97 |
EPS (Diluted) | 6.03 | 7.34 | 5.61 | 7.37 | 7.72 | 4.97 |
EPS Growth | -27.19% | 30.76% | -23.88% | -4.48% | 55.42% | 29.02% |
Free Cash Flow | - | 1,416 | -239.29 | -3,524 | -1,308 | 2,052 |
Free Cash Flow Per Share | - | 11.34 | -1.92 | -28.43 | -10.66 | 16.73 |
Dividend Per Share | - | 0.500 | 0.500 | 0.500 | 0.500 | 0.400 |
Dividend Growth | - | - | - | - | 25.00% | - |
Gross Margin | 39.78% | 39.52% | 38.82% | 37.02% | 39.27% | 40.42% |
Operating Margin | 7.16% | 7.31% | 6.16% | 8.17% | 8.22% | 8.29% |
Profit Margin | 2.88% | 3.68% | 3.21% | 5.50% | 6.06% | 5.23% |
Free Cash Flow Margin | - | 5.69% | -1.10% | -21.19% | -8.37% | 17.61% |
EBITDA | 2,386 | 2,367 | 1,934 | 1,666 | 1,521 | 1,174 |
EBITDA Margin | 9.14% | 9.52% | 8.87% | 10.02% | 9.73% | 10.08% |
D&A For EBITDA | 518 | 549.17 | 590.74 | 307.82 | 235.26 | 208.72 |
EBIT | 1,868 | 1,818 | 1,343 | 1,358 | 1,285 | 965.68 |
EBIT Margin | 7.16% | 7.31% | 6.16% | 8.17% | 8.22% | 8.29% |
Effective Tax Rate | 28.82% | 21.60% | 25.87% | 15.32% | 24.21% | 25.15% |
Revenue as Reported | 26,336 | 25,041 | 21,938 | 16,804 | 15,727 | 11,721 |
Advertising Expenses | - | 935.49 | 812.86 | 516.77 | 521.4 | 337.25 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.