Greenply Industries Limited (NSE:GREENPLY)
India · Delayed Price · Currency is INR 316.55
-5.85 (-1.81%)
Aug 1, 2025, 3:30 PM IST
Greenply Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Operating Revenue | 25,045 | 24,876 | 21,799 | 16,631 | 15,628 | 11,653 | Upgrade |
Other Revenue | 74.26 | - | - | - | - | - | Upgrade |
| 25,119 | 24,876 | 21,799 | 16,631 | 15,628 | 11,653 | Upgrade | |
Revenue Growth (YoY) | 7.65% | 14.11% | 31.07% | 6.42% | 34.11% | -17.96% | Upgrade |
Cost of Revenue | 14,819 | 14,841 | 13,336 | 10,475 | 9,492 | 6,943 | Upgrade |
Gross Profit | 10,301 | 10,034 | 8,463 | 6,156 | 6,136 | 4,710 | Upgrade |
Selling, General & Admin | 3,237 | 3,160 | 3,712 | 2,776 | 2,528 | 1,914 | Upgrade |
Other Operating Expenses | 4,576 | 4,498 | 2,863 | 1,762 | 2,064 | 1,600 | Upgrade |
Operating Expenses | 8,418 | 8,259 | 7,120 | 4,798 | 4,851 | 3,745 | Upgrade |
Operating Income | 1,882 | 1,775 | 1,343 | 1,358 | 1,285 | 965.68 | Upgrade |
Interest Expense | -511.93 | -430.88 | -411.26 | -74.33 | -105.74 | -150.04 | Upgrade |
Interest & Investment Income | 39.34 | 39.34 | 18.2 | 26.21 | 50.68 | 34.62 | Upgrade |
Earnings From Equity Investments | -385.25 | -339.23 | -13.13 | -207.52 | 26.03 | -23.65 | Upgrade |
Currency Exchange Gain (Loss) | - | - | -6.77 | -54.41 | -39.05 | -6.74 | Upgrade |
Other Non Operating Income (Expenses) | 125.6 | 125.6 | 13.23 | 0.72 | 11.14 | -3.15 | Upgrade |
EBT Excluding Unusual Items | 1,150 | 1,170 | 943.1 | 1,049 | 1,228 | 816.72 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 1.54 | -1.86 | 5.19 | 1.97 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 61.55 | 0.72 | 4.32 | -7.7 | Upgrade |
Other Unusual Items | 44.33 | - | 143.74 | 203.96 | 11.89 | 2.85 | Upgrade |
Pretax Income | 1,195 | 1,170 | 1,150 | 1,252 | 1,250 | 813.84 | Upgrade |
Income Tax Expense | 324.73 | 252.77 | 297.52 | 191.81 | 302.63 | 204.71 | Upgrade |
Earnings From Continuing Operations | 869.86 | 917.24 | 852.4 | 1,060 | 947.26 | 609.12 | Upgrade |
Earnings From Discontinued Operations | - | - | -152.87 | -145.77 | - | - | Upgrade |
Net Income to Company | 869.86 | 917.24 | 699.53 | 914.32 | 947.26 | 609.12 | Upgrade |
Minority Interest in Earnings | 0 | -0.92 | 0.07 | - | - | - | Upgrade |
Net Income | 869.87 | 916.32 | 699.6 | 914.32 | 947.26 | 609.12 | Upgrade |
Net Income to Common | 869.87 | 916.32 | 699.6 | 914.32 | 947.26 | 609.12 | Upgrade |
Net Income Growth | -14.89% | 30.98% | -23.48% | -3.48% | 55.51% | 28.91% | Upgrade |
Shares Outstanding (Basic) | 124 | 124 | 123 | 123 | 123 | 123 | Upgrade |
Shares Outstanding (Diluted) | 125 | 125 | 125 | 124 | 123 | 123 | Upgrade |
Shares Change (YoY) | -1.32% | 0.17% | 0.52% | 1.03% | 0.08% | - | Upgrade |
EPS (Basic) | 7.00 | 7.39 | 5.67 | 7.44 | 7.72 | 4.97 | Upgrade |
EPS (Diluted) | 6.96 | 7.34 | 5.61 | 7.37 | 7.72 | 4.97 | Upgrade |
EPS Growth | -13.76% | 30.76% | -23.88% | -4.48% | 55.42% | 29.02% | Upgrade |
Free Cash Flow | - | 1,416 | -239.29 | -3,524 | -1,308 | 2,052 | Upgrade |
Free Cash Flow Per Share | - | 11.34 | -1.92 | -28.43 | -10.66 | 16.73 | Upgrade |
Dividend Per Share | - | 0.500 | 0.500 | 0.500 | 0.500 | 0.400 | Upgrade |
Dividend Growth | - | - | - | - | 25.00% | - | Upgrade |
Gross Margin | 41.01% | 40.34% | 38.82% | 37.02% | 39.27% | 40.42% | Upgrade |
Operating Margin | 7.49% | 7.14% | 6.16% | 8.17% | 8.22% | 8.29% | Upgrade |
Profit Margin | 3.46% | 3.68% | 3.21% | 5.50% | 6.06% | 5.23% | Upgrade |
Free Cash Flow Margin | - | 5.69% | -1.10% | -21.19% | -8.37% | 17.61% | Upgrade |
EBITDA | 2,487 | 2,377 | 1,934 | 1,666 | 1,521 | 1,174 | Upgrade |
EBITDA Margin | 9.90% | 9.55% | 8.87% | 10.02% | 9.73% | 10.08% | Upgrade |
D&A For EBITDA | 604.01 | 601.36 | 590.74 | 307.82 | 235.26 | 208.72 | Upgrade |
EBIT | 1,882 | 1,775 | 1,343 | 1,358 | 1,285 | 965.68 | Upgrade |
EBIT Margin | 7.49% | 7.14% | 6.16% | 8.17% | 8.22% | 8.29% | Upgrade |
Effective Tax Rate | 27.18% | 21.60% | 25.87% | 15.32% | 24.21% | 25.15% | Upgrade |
Revenue as Reported | 25,284 | 25,041 | 21,938 | 16,804 | 15,727 | 11,721 | Upgrade |
Advertising Expenses | - | - | 812.86 | 516.77 | 521.4 | 337.25 | Upgrade |
Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.