Greenply Industries Limited (NSE:GREENPLY)
India flag India · Delayed Price · Currency is INR
316.55
-5.85 (-1.81%)
Aug 1, 2025, 3:30 PM IST

bluebird bio Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 20212017 - 2021
Period Ending
Jun '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2017 - 2021
Net Income
-916.32699.6914.32947.26609.12
Upgrade
Depreciation & Amortization
-601.36629.19358.52253.05225.74
Upgrade
Other Amortization
--6.486.095.415.05
Upgrade
Loss (Gain) From Sale of Assets
--2.93-59.92-0.65-4.327.7
Upgrade
Loss (Gain) From Sale of Investments
--2.37-48.231.86-5.19-1.97
Upgrade
Loss (Gain) on Equity Investments
-339.2313.13207.52-26.0323.65
Upgrade
Stock-Based Compensation
-7.538.17152.1120.544.67
Upgrade
Provision & Write-off of Bad Debts
-19.739.93-6.8323.52-12.73
Upgrade
Other Operating Activities
-441.05621.45334.8846.32176.62
Upgrade
Change in Accounts Receivable
--762.57-635.41-415.8751.071,639
Upgrade
Change in Inventory
--1,701-1,523-527.48-464.35-20.97
Upgrade
Change in Accounts Payable
-1,9971,284292.56134.66-268.96
Upgrade
Change in Other Net Operating Assets
-333.46226.3-549.56-165.84-108.77
Upgrade
Operating Cash Flow
-2,1871,098621.69916.092,278
Upgrade
Operating Cash Flow Growth
-99.16%76.62%-32.14%-59.78%295.19%
Upgrade
Capital Expenditures
--770.56-1,337-4,146-2,224-226.27
Upgrade
Sale of Property, Plant & Equipment
-37.3108.0929.462749.54
Upgrade
Sale (Purchase) of Intangibles
--6.54-90.61-7.04-95.56-0.08
Upgrade
Investment in Securities
--763.2-121.2325.5949.64-1,104
Upgrade
Other Investing Activities
-33.1813.612.9248.8234.01
Upgrade
Investing Cash Flow
--1,470-1,427-4,085-1,294-1,247
Upgrade
Short-Term Debt Issued
--1,692-238.21-
Upgrade
Long-Term Debt Issued
-381.23265.824,1221,010509.86
Upgrade
Total Debt Issued
-381.231,9584,1221,248509.86
Upgrade
Short-Term Debt Repaid
--234.83--260.47--894.58
Upgrade
Long-Term Debt Repaid
--574.98-797.61-275.35-292.5-343.69
Upgrade
Total Debt Repaid
--809.81-797.61-535.82-292.5-1,238
Upgrade
Net Debt Issued (Repaid)
--428.581,1613,586955.55-728.41
Upgrade
Issuance of Common Stock
-62.7624.3226.4110.41-
Upgrade
Common Dividends Paid
--61.87-61.67-61.43-49.05-49.05
Upgrade
Other Financing Activities
--401.31-652.11-373.76-112.62-144.16
Upgrade
Financing Cash Flow
--829471.073,177804.29-921.62
Upgrade
Foreign Exchange Rate Adjustments
-0.29-2.42-12.66-6.658.23
Upgrade
Net Cash Flow
--111.74139.23-299.11419.27117.78
Upgrade
Free Cash Flow
-1,416-239.29-3,524-1,3082,052
Upgrade
Free Cash Flow Growth
-----11881.65%
Upgrade
Free Cash Flow Margin
-5.69%-1.10%-21.19%-8.37%17.61%
Upgrade
Free Cash Flow Per Share
-11.34-1.92-28.43-10.6616.73
Upgrade
Cash Interest Paid
-401.31654.09373.76112.62144.16
Upgrade
Cash Income Tax Paid
-294.31375.6736.16321.39150.75
Upgrade
Levered Free Cash Flow
-659.47-57.21-4,051-1,4761,793
Upgrade
Unlevered Free Cash Flow
-928.77199.82-4,004-1,4101,887
Upgrade
Change in Net Working Capital
-12.46-114.641,217272.83-1,274
Upgrade
Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.