Orient Green Power Company Limited (NSE:GREENPOWER)
10.21
+0.26 (2.61%)
Jul 20, 2026, 3:30 PM IST
NSE:GREENPOWER Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 2,930 | 2,604 | 2,595 | 2,583 | 3,106 |
Other Revenue | 0.6 | 1.3 | - | - | - |
| 2,930 | 2,605 | 2,595 | 2,583 | 3,106 | |
Revenue Growth (YoY) | 12.48% | 0.39% | 0.45% | -16.84% | 20.98% |
Operations & Maintenance | 562.4 | 527.2 | 509.7 | 516.7 | 517 |
Selling, General & Admin | 9.6 | 11.2 | 4.5 | 4.6 | 2.9 |
Depreciation & Amortization | 861.7 | 835.8 | 823.4 | 829.5 | 886.2 |
Other Operating Expenses | 556.5 | 382.8 | 331.8 | 364.7 | 343.6 |
Total Operating Expenses | 1,990 | 1,757 | 1,669 | 1,716 | 1,750 |
Operating Income | 939.9 | 848 | 925.4 | 867.6 | 1,357 |
Interest Expense | -551.7 | -708.3 | -790 | -1,067 | -1,212 |
Interest Income | 158.7 | 122 | 53.3 | 19.5 | 2.7 |
Net Interest Expense | -393 | -586.3 | -736.7 | -1,048 | -1,209 |
Currency Exchange Gain (Loss) | 27.3 | 5.4 | 2.6 | 13.4 | -4.1 |
Other Non-Operating Income (Expenses) | -0.1 | 39 | 28.5 | 0.4 | 28.2 |
EBT Excluding Unusual Items | 574.1 | 306.1 | 219.8 | -166.2 | 171.5 |
Gain (Loss) on Sale of Investments | 5 | 2.5 | 3.9 | 5.7 | 4.1 |
Asset Writedown | - | - | - | 3.2 | -3.2 |
Other Unusual Items | 145.6 | 27.3 | 163 | 508.3 | 293.1 |
Pretax Income | 724.7 | 335.9 | 386.7 | 351 | 465.5 |
Income Tax Expense | 5.8 | -1.4 | 2.7 | - | - |
Earnings From Continuing Ops. | 718.9 | 337.3 | 384 | 351 | 465.5 |
Earnings From Discontinued Ops. | -1.2 | 64.5 | - | -12.2 | -82.6 |
Net Income to Company | 717.7 | 401.8 | 384 | 338.8 | 382.9 |
Minority Interest in Earnings | -23.8 | -13.7 | -18.7 | -12.9 | -33.1 |
Net Income | 693.9 | 388.1 | 365.3 | 325.9 | 349.8 |
Net Income to Common | 693.9 | 388.1 | 365.3 | 325.9 | 349.8 |
Net Income Growth | 78.79% | 6.24% | 12.09% | -6.83% | - |
Shares Outstanding (Basic) | 1,173 | 1,114 | 897 | 751 | 751 |
Shares Outstanding (Diluted) | 1,173 | 1,114 | 897 | 751 | 751 |
Shares Change (YoY) | 5.26% | 24.20% | 19.52% | - | - |
EPS (Basic) | 0.59 | 0.35 | 0.41 | 0.43 | 0.47 |
EPS (Diluted) | 0.59 | 0.35 | 0.41 | 0.43 | 0.47 |
EPS Growth | 69.12% | -14.46% | -6.22% | -6.83% | - |
Free Cash Flow | 13.8 | 1,586 | 2,315 | 2,182 | 2,183 |
Free Cash Flow Per Share | 0.01 | 1.42 | 2.58 | 2.91 | 2.91 |
Profit Margin | 23.68% | 14.90% | 14.08% | 12.62% | 11.26% |
Free Cash Flow Margin | 0.47% | 60.88% | 89.23% | 84.47% | 70.27% |
EBITDA | 1,760 | 1,650 | 1,719 | 1,667 | 2,212 |
EBITDA Margin | 60.06% | 63.32% | 66.25% | 64.52% | 71.20% |
D&A For EBITDA | 819.8 | 801.5 | 793.6 | 799 | 855 |
EBIT | 939.9 | 848 | 925.4 | 867.6 | 1,357 |
EBIT Margin | 32.08% | 32.55% | 35.66% | 33.59% | 43.67% |
Effective Tax Rate | 0.80% | - | 0.70% | - | - |
Revenue as Reported | 3,156 | 2,789 | 2,692 | 2,902 | 3,152 |