Grindwell Norton Limited (NSE:GRINDWELL)
India · Delayed Price · Currency is INR 1,923.90
-37.80 (-1.93%)
Nov 11, 2026, 1:15 PM IST
Grindwell Norton Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 32,829 | 30,732 | 28,116 | 26,868 | 25,413 | 20,128 |
Other Revenue | -9.03 | - | - | - | - | - |
| 32,820 | 30,732 | 28,116 | 26,868 | 25,413 | 20,128 | |
Revenue Growth | 13.55% | 9.30% | 4.65% | 5.72% | 26.26% | 22.88% |
Cost of Revenue | 15,508 | 14,371 | 12,886 | 12,221 | 11,763 | 9,015 |
Gross Profit | 17,311 | 16,361 | 15,229 | 14,646 | 13,651 | 11,112 |
Selling, General & Admin | 3,776 | 3,576 | 3,442 | 3,338 | 3,056 | 2,618 |
Other Operating Expenses | 7,099 | 6,878 | 6,645 | 6,113 | 5,493 | 4,487 |
Operating Expenses | 11,940 | 11,505 | 11,014 | 10,159 | 9,150 | 7,639 |
Operating Income | 5,371 | 4,856 | 4,215 | 4,487 | 4,501 | 3,473 |
Interest Expense | -69.14 | -81.67 | -88 | -67.76 | -76 | -35.7 |
Interest & Investment Income | 279.37 | 279.37 | 261.32 | 247.71 | 156.19 | 104.44 |
Earnings From Equity Investments | 7.23 | 0.77 | 9.41 | -4.19 | -18.63 | -9.85 |
Currency Exchange Gain (Loss) | -148.46 | -148.46 | 13.53 | 2.31 | -73.17 | 126.64 |
Other Non Operating Income (Expenses) | 318.69 | 226.38 | 148.17 | 150.68 | 197.09 | 132.2 |
EBT Excluding Unusual Items | 5,759 | 5,133 | 4,560 | 4,816 | 4,686 | 3,791 |
Gain (Loss) on Sale of Investments | 443.45 | 443.45 | 375.76 | 282.41 | 207.39 | 136.38 |
Gain (Loss) on Sale of Assets | -22.62 | -22.62 | -15.99 | -11.35 | -34.88 | 31.29 |
Other Unusual Items | - | - | - | -3.53 | - | - |
Pretax Income | 6,180 | 5,554 | 4,920 | 5,083 | 4,859 | 3,959 |
Income Tax Expense | 1,545 | 1,386 | 1,207 | 1,244 | 1,244 | 1,008 |
Earnings From Continuing Operations | 4,634 | 4,168 | 3,713 | 3,840 | 3,615 | 2,951 |
Minority Interest in Earnings | -8.65 | -11.32 | -25.46 | -3.2 | 3.82 | 5.69 |
Net Income | 4,625 | 4,157 | 3,687 | 3,836 | 3,619 | 2,956 |
Net Income to Common | 4,625 | 4,157 | 3,687 | 3,836 | 3,619 | 2,956 |
Net Income Growth | 21.50% | 12.73% | -3.89% | 6.00% | 22.41% | 23.61% |
Shares Outstanding (Basic) | 111 | 111 | 111 | 111 | 111 | 111 |
Shares Outstanding (Diluted) | 111 | 111 | 111 | 111 | 111 | 111 |
Shares Change | -0.02% | - | - | - | - | - |
EPS (Basic) | 41.78 | 37.54 | 33.30 | 34.65 | 32.69 | 26.70 |
EPS (Diluted) | 41.78 | 37.54 | 33.30 | 34.65 | 32.69 | 26.70 |
EPS Growth | 21.52% | 12.73% | -3.89% | 6.00% | 22.42% | 23.61% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 4,749 | 4,232 | 3,644 | 1,956 | 710.39 | 609.91 |
Free Cash Flow Per Share | 42.90 | 38.23 | 32.91 | 17.66 | 6.42 | 5.51 |
Dividend Per Share | - | 19.000 | 17.000 | 17.000 | 14.500 | 12.000 |
Dividend Growth | - | 11.77% | 0% | 17.24% | 20.83% | 26.32% |
Gross Margin | 52.75% | 53.24% | 54.17% | 54.51% | 53.72% | 55.21% |
Operating Margin | 16.36% | 15.80% | 14.99% | 16.70% | 17.71% | 17.26% |
Profit Margin | 14.09% | 13.53% | 13.11% | 14.28% | 14.24% | 14.69% |
Free Cash Flow Margin | 14.47% | 13.77% | 12.96% | 7.28% | 2.79% | 3.03% |
EBITDA | 6,200 | 5,671 | 4,940 | 5,042 | 4,994 | 3,916 |
EBITDA Margin | 18.89% | 18.45% | 17.57% | 18.77% | 19.65% | 19.45% |
D&A For EBITDA | 828.99 | 814.46 | 725 | 554.83 | 493.44 | 442.17 |
EBIT | 5,371 | 4,856 | 4,215 | 4,487 | 4,501 | 3,473 |
EBIT Margin | 16.36% | 15.80% | 14.99% | 16.70% | 17.71% | 17.26% |
Effective Tax Rate | 25.01% | 24.95% | 24.53% | 24.47% | 25.60% | 25.46% |
Revenue as Reported | 33,861 | 31,681 | 28,915 | 27,551 | 25,974 | 20,659 |