G R Infraprojects Limited (NSE:GRINFRA)
India
· Delayed Price · Currency is INR 1,060.80
-11.25 (-1.05%)
Feb 21, 2025, 3:30 PM IST
G R Infraprojects Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 76,042 | 89,802 | 94,815 | 84,583 | 78,441 | 63,727 | Upgrade
|
| Revenue Growth (YoY) | -15.09% | -5.29% | 12.10% | 7.83% | 23.09% | 20.64% | Upgrade
|
| Cost of Revenue | 51,308 | 59,373 | 60,587 | 59,449 | 54,109 | 42,954 | Upgrade
|
| Gross Profit | 24,734 | 30,428 | 34,228 | 25,134 | 24,332 | 20,773 | Upgrade
|
| Selling, General & Admin | 6,772 | 7,187 | 6,990 | 6,246 | 4,923 | 4,839 | Upgrade
|
| Other Operating Expenses | 1,584 | 1,953 | 1,635 | 1,466 | 816.75 | 485.06 | Upgrade
|
| Operating Expenses | 10,843 | 11,582 | 11,082 | 10,528 | 8,010 | 7,202 | Upgrade
|
| Operating Income | 13,892 | 18,846 | 23,147 | 14,607 | 16,322 | 13,571 | Upgrade
|
| Interest Expense | -4,328 | -5,415 | -4,270 | -3,763 | -3,369 | -2,788 | Upgrade
|
| Interest & Investment Income | 620.68 | 620.68 | 476.05 | 421.64 | 393.45 | 346.38 | Upgrade
|
| Earnings From Equity Investments | 1,520 | 64.49 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 16.48 | 11.64 | 84.69 | -35.84 | Upgrade
|
| Other Non Operating Income (Expenses) | 602.21 | -126.15 | -68.77 | -437.81 | -201.9 | -143.98 | Upgrade
|
| EBT Excluding Unusual Items | 12,307 | 13,991 | 19,301 | 10,839 | 13,230 | 10,949 | Upgrade
|
| Gain (Loss) on Sale of Investments | 70.74 | 70.74 | 44.12 | 18.47 | 7.91 | 10.2 | Upgrade
|
| Gain (Loss) on Sale of Assets | 73.78 | 73.78 | 74.17 | 0.72 | -34.45 | 8.06 | Upgrade
|
| Other Unusual Items | 2,725 | 3,067 | 13.99 | 4.15 | 71.22 | 30.57 | Upgrade
|
| Pretax Income | 15,265 | 17,290 | 19,523 | 10,988 | 13,311 | 11,024 | Upgrade
|
| Income Tax Expense | 3,611 | 4,060 | 4,979 | 2,669 | 3,763 | 3,404 | Upgrade
|
| Earnings From Continuing Operations | 11,653 | 13,230 | 14,544 | 8,319 | 9,548 | 7,620 | Upgrade
|
| Minority Interest in Earnings | -9.56 | 6.82 | - | - | - | - | Upgrade
|
| Net Income | 11,644 | 13,236 | 14,544 | 8,319 | 9,548 | 7,620 | Upgrade
|
| Net Income to Common | 11,644 | 13,236 | 14,544 | 8,319 | 9,548 | 7,620 | Upgrade
|
| Net Income Growth | 0.43% | -8.99% | 74.83% | -12.87% | 25.31% | 6.33% | Upgrade
|
| Shares Outstanding (Basic) | 97 | 97 | 97 | 97 | 97 | 97 | Upgrade
|
| Shares Outstanding (Diluted) | 97 | 97 | 97 | 97 | 97 | 97 | Upgrade
|
| Shares Change (YoY) | 0.07% | 0.02% | - | -0.28% | -0.00% | - | Upgrade
|
| EPS (Basic) | 120.42 | 136.90 | 150.42 | 86.04 | 98.48 | 78.59 | Upgrade
|
| EPS (Diluted) | 120.33 | 136.87 | 150.42 | 86.04 | 98.48 | 78.59 | Upgrade
|
| EPS Growth | 0.36% | -9.01% | 74.83% | -12.63% | 25.31% | 6.33% | Upgrade
|
| Free Cash Flow | - | -17,105 | -6,609 | -2,682 | -9,732 | -5,600 | Upgrade
|
| Free Cash Flow Per Share | - | -176.87 | -68.36 | -27.74 | -100.38 | -57.76 | Upgrade
|
| Gross Margin | 32.53% | 33.88% | 36.10% | 29.72% | 31.02% | 32.60% | Upgrade
|
| Operating Margin | 18.27% | 20.99% | 24.41% | 17.27% | 20.81% | 21.30% | Upgrade
|
| Profit Margin | 15.31% | 14.74% | 15.34% | 9.84% | 12.17% | 11.96% | Upgrade
|
| Free Cash Flow Margin | - | -19.05% | -6.97% | -3.17% | -12.41% | -8.79% | Upgrade
|
| EBITDA | 16,253 | 21,207 | 25,507 | 17,292 | 18,460 | 15,340 | Upgrade
|
| EBITDA Margin | 21.37% | 23.62% | 26.90% | 20.44% | 23.53% | 24.07% | Upgrade
|
| D&A For EBITDA | 2,361 | 2,361 | 2,360 | 2,685 | 2,138 | 1,770 | Upgrade
|
| EBIT | 13,892 | 18,846 | 23,147 | 14,607 | 16,322 | 13,571 | Upgrade
|
| EBIT Margin | 18.27% | 20.99% | 24.41% | 17.27% | 20.81% | 21.30% | Upgrade
|
| Effective Tax Rate | 23.66% | 23.48% | 25.50% | 24.29% | 28.27% | 30.88% | Upgrade
|
| Revenue as Reported | 77,798 | 90,829 | 95,688 | 85,250 | 79,143 | 64,237 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.