G R Infraprojects Limited (NSE: GRINFRA)
India flag India · Delayed Price · Currency is INR
1,479.30
-22.75 (-1.51%)
Dec 24, 2024, 3:29 PM IST

G R Infraprojects Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Sep '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Revenue
80,43889,80294,81584,58378,44163,727
Upgrade
Revenue Growth (YoY)
-10.76%-5.29%12.10%7.83%23.09%20.64%
Upgrade
Cost of Revenue
53,62959,37360,58759,44954,10942,954
Upgrade
Gross Profit
26,80930,42834,22825,13424,33220,773
Upgrade
Selling, General & Admin
7,0627,1876,9906,2464,9234,839
Upgrade
Other Operating Expenses
1,9911,9531,6351,466816.75485.06
Upgrade
Operating Expenses
11,53911,58211,08210,5288,0107,202
Upgrade
Operating Income
15,27018,84623,14714,60716,32213,571
Upgrade
Interest Expense
-4,750-5,415-4,270-3,763-3,369-2,788
Upgrade
Interest & Investment Income
620.68620.68476.05421.64393.45346.38
Upgrade
Earnings From Equity Investments
1,00764.49----
Upgrade
Currency Exchange Gain (Loss)
--16.4811.6484.69-35.84
Upgrade
Other Non Operating Income (Expenses)
-180.48-126.15-68.77-437.81-201.9-143.98
Upgrade
EBT Excluding Unusual Items
11,96713,99119,30110,83913,23010,949
Upgrade
Gain (Loss) on Sale of Investments
70.7470.7444.1218.477.9110.2
Upgrade
Gain (Loss) on Sale of Assets
73.7873.7874.170.72-34.458.06
Upgrade
Other Unusual Items
2,7253,06713.994.1571.2230.57
Upgrade
Pretax Income
14,92417,29019,52310,98813,31111,024
Upgrade
Income Tax Expense
3,4684,0604,9792,6693,7633,404
Upgrade
Earnings From Continuing Operations
11,45613,23014,5448,3199,5487,620
Upgrade
Minority Interest in Earnings
-2.336.82----
Upgrade
Net Income
11,45413,23614,5448,3199,5487,620
Upgrade
Net Income to Common
11,45413,23614,5448,3199,5487,620
Upgrade
Net Income Growth
-7.66%-8.99%74.83%-12.87%25.31%6.33%
Upgrade
Shares Outstanding (Basic)
979797979797
Upgrade
Shares Outstanding (Diluted)
979797979797
Upgrade
Shares Change (YoY)
0.05%0.02%--0.28%-0.00%-
Upgrade
EPS (Basic)
118.47136.90150.4286.0498.4878.59
Upgrade
EPS (Diluted)
118.40136.87150.4286.0498.4878.59
Upgrade
EPS Growth
-7.70%-9.01%74.83%-12.63%25.31%6.33%
Upgrade
Free Cash Flow
-33,710-17,105-6,609-2,682-9,732-5,600
Upgrade
Free Cash Flow Per Share
-348.46-176.87-68.36-27.74-100.38-57.76
Upgrade
Gross Margin
33.33%33.88%36.10%29.72%31.02%32.60%
Upgrade
Operating Margin
18.98%20.99%24.41%17.27%20.81%21.30%
Upgrade
Profit Margin
14.24%14.74%15.34%9.84%12.17%11.96%
Upgrade
Free Cash Flow Margin
-41.91%-19.05%-6.97%-3.17%-12.41%-8.79%
Upgrade
EBITDA
17,67421,20725,50717,29218,46015,340
Upgrade
EBITDA Margin
21.97%23.62%26.90%20.44%23.53%24.07%
Upgrade
D&A For EBITDA
2,4042,3612,3602,6852,1381,770
Upgrade
EBIT
15,27018,84623,14714,60716,32213,571
Upgrade
EBIT Margin
18.98%20.99%24.41%17.27%20.81%21.30%
Upgrade
Effective Tax Rate
23.24%23.48%25.50%24.29%28.27%30.88%
Upgrade
Revenue as Reported
81,41190,82995,68885,25079,14364,237
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.