G R Infraprojects Limited (NSE:GRINFRA)

G R Infraprojects Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	75,600	73,947	89,802	94,815	84,583	78,441
Other Revenue	29.02	29.02	-	-	-	-
Revenue	75,629	73,976	89,802	94,815	84,583	78,441
Revenue Growth (YoY)	-5.98%	-17.62%	-5.29%	12.10%	7.83%	23.09%
Cost of Revenue	49,787	49,214	59,298	60,587	59,449	54,109
Gross Profit	25,842	24,762	30,504	34,228	25,134	24,332
Selling, General & Admin	6,116	6,410	7,187	6,990	6,246	4,923
Other Operating Expenses	1,987	1,252	2,028	1,635	1,466	816.75
Operating Expenses	10,318	10,108	11,657	11,082	10,528	8,010
Operating Income	15,525	14,653	18,847	23,147	14,607	16,322
Interest Expense	-4,532	-4,257	-5,415	-4,270	-3,763	-3,369
Interest & Investment Income	496.05	496.05	620.68	476.05	421.64	393.45
Earnings From Equity Investments	1,940	2,098	64.49	-	-	-
Currency Exchange Gain (Loss)	32.34	32.34	32.73	16.48	11.64	84.69
Other Non Operating Income (Expenses)	-24.9	-237.51	-159.23	-68.77	-437.81	-201.9
EBT Excluding Unusual Items	13,436	12,785	13,991	19,301	10,839	13,230
Gain (Loss) on Sale of Investments	203.76	203.76	70.74	44.12	18.47	7.91
Gain (Loss) on Sale of Assets	432.16	432.16	73.78	74.17	0.72	-34.45
Other Unusual Items	233.73	-107.62	3,067	13.99	4.15	71.22
Pretax Income	14,358	13,366	17,290	19,523	10,988	13,311
Income Tax Expense	3,360	3,212	4,060	4,979	2,669	3,763
Earnings From Continuing Operations	10,997	10,154	13,230	14,544	8,319	9,548
Minority Interest in Earnings	25.59	-10.6	6.82	-	-	-
Net Income	11,023	10,143	13,236	14,544	8,319	9,548
Net Income to Common	11,023	10,143	13,236	14,544	8,319	9,548
Net Income Growth	-3.76%	-23.37%	-8.99%	74.83%	-12.87%	25.31%
Shares Outstanding (Basic)	97	97	97	97	97	97
Shares Outstanding (Diluted)	97	97	97	97	97	97
Shares Change (YoY)	0.04%	0.07%	0.02%	-	-0.28%	-0.01%
EPS (Basic)	113.91	104.85	136.90	150.42	86.04	98.48
EPS (Diluted)	113.89	104.81	136.87	150.42	86.04	98.48
EPS Growth	-3.81%	-23.42%	-9.01%	74.83%	-12.63%	25.31%
Free Cash Flow	-17,059	-21,853	-17,099	-6,609	-2,682	-9,732
Free Cash Flow Per Share	-176.26	-225.81	-176.81	-68.36	-27.74	-100.38
Dividend Per Share	-	12.500	-	-	-	-
Gross Margin	34.17%	33.47%	33.97%	36.10%	29.72%	31.02%
Operating Margin	20.53%	19.81%	20.99%	24.41%	17.27%	20.81%
Profit Margin	14.57%	13.71%	14.74%	15.34%	9.84%	12.17%
Free Cash Flow Margin	-22.56%	-29.54%	-19.04%	-6.97%	-3.17%	-12.41%
EBITDA	17,670	17,028	21,207	25,507	17,292	18,460
EBITDA Margin	23.36%	23.02%	23.62%	26.90%	20.44%	23.53%
D&A For EBITDA	2,145	2,374	2,361	2,360	2,685	2,138
EBIT	15,525	14,653	18,847	23,147	14,607	16,322
EBIT Margin	20.53%	19.81%	20.99%	24.41%	17.27%	20.81%
Effective Tax Rate	23.41%	24.03%	23.48%	25.50%	24.29%	28.27%
Revenue as Reported	77,767	75,901	90,829	95,688	85,250	79,143

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.