G R Infraprojects Limited (NSE:GRINFRA)
899.70
-12.40 (-1.36%)
May 29, 2026, 3:30 PM IST
G R Infraprojects Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 83,986 | 73,947 | 89,802 | 94,815 | 84,583 |
Other Revenue | - | 29.02 | - | - | - |
| 83,986 | 73,976 | 89,802 | 94,815 | 84,583 | |
Revenue Growth (YoY) | 13.53% | -17.62% | -5.29% | 12.10% | 7.83% |
Cost of Revenue | 58,234 | 49,214 | 59,298 | 60,587 | 59,449 |
Gross Profit | 25,752 | 24,762 | 30,504 | 34,228 | 25,134 |
Selling, General & Admin | 6,037 | 6,410 | 7,187 | 6,990 | 6,246 |
Other Operating Expenses | 3,498 | 1,252 | 2,028 | 1,635 | 1,466 |
Operating Expenses | 11,523 | 10,108 | 11,657 | 11,082 | 10,528 |
Operating Income | 14,229 | 14,653 | 18,847 | 23,147 | 14,607 |
Interest Expense | -5,080 | -4,257 | -5,415 | -4,270 | -3,763 |
Interest & Investment Income | - | 496.05 | 620.68 | 476.05 | 421.64 |
Earnings From Equity Investments | 1,667 | 2,098 | 64.49 | - | - |
Currency Exchange Gain (Loss) | - | 32.34 | 32.73 | 16.48 | 11.64 |
Other Non Operating Income (Expenses) | 1,287 | -237.51 | -159.23 | -68.77 | -437.81 |
EBT Excluding Unusual Items | 12,102 | 12,785 | 13,991 | 19,301 | 10,839 |
Gain (Loss) on Sale of Investments | - | 203.76 | 70.74 | 44.12 | 18.47 |
Gain (Loss) on Sale of Assets | - | 432.16 | 73.78 | 74.17 | 0.72 |
Other Unusual Items | 474.66 | -107.62 | 3,067 | 13.99 | 4.15 |
Pretax Income | 12,577 | 13,366 | 17,290 | 19,523 | 10,988 |
Income Tax Expense | 3,551 | 3,212 | 4,060 | 4,979 | 2,669 |
Earnings From Continuing Operations | 9,026 | 10,154 | 13,230 | 14,544 | 8,319 |
Minority Interest in Earnings | 2.63 | -10.6 | 6.82 | - | - |
Net Income | 9,028 | 10,143 | 13,236 | 14,544 | 8,319 |
Net Income to Common | 9,028 | 10,143 | 13,236 | 14,544 | 8,319 |
Net Income Growth | -10.99% | -23.37% | -8.99% | 74.83% | -12.87% |
Shares Outstanding (Basic) | 97 | 97 | 97 | 97 | 97 |
Shares Outstanding (Diluted) | 97 | 97 | 97 | 97 | 97 |
Shares Change (YoY) | -0.01% | 0.07% | 0.02% | - | -0.28% |
EPS (Basic) | 93.31 | 104.85 | 136.90 | 150.42 | 86.04 |
EPS (Diluted) | 93.30 | 104.81 | 136.87 | 150.42 | 86.04 |
EPS Growth | -10.98% | -23.42% | -9.01% | 74.83% | -12.63% |
Free Cash Flow | -30,433 | -21,853 | -17,099 | -6,609 | -2,682 |
Free Cash Flow Per Share | -314.50 | -225.81 | -176.81 | -68.36 | -27.74 |
Dividend Per Share | 2.500 | 12.500 | - | - | - |
Dividend Growth | -80.00% | - | - | - | - |
Gross Margin | 30.66% | 33.47% | 33.97% | 36.10% | 29.72% |
Operating Margin | 16.94% | 19.81% | 20.99% | 24.41% | 17.27% |
Profit Margin | 10.75% | 13.71% | 14.74% | 15.34% | 9.84% |
Free Cash Flow Margin | -36.24% | -29.54% | -19.04% | -6.97% | -3.17% |
EBITDA | 16,217 | 17,028 | 21,207 | 25,507 | 17,292 |
EBITDA Margin | 19.31% | 23.02% | 23.62% | 26.90% | 20.44% |
D&A For EBITDA | 1,988 | 2,374 | 2,361 | 2,360 | 2,685 |
EBIT | 14,229 | 14,653 | 18,847 | 23,147 | 14,607 |
EBIT Margin | 16.94% | 19.81% | 20.99% | 24.41% | 17.27% |
Effective Tax Rate | 28.23% | 24.03% | 23.48% | 25.50% | 24.29% |
Revenue as Reported | 85,273 | 75,901 | 90,829 | 95,688 | 85,250 |