The Grob Tea Company Limited (NSE:GROBTEA)
India · Delayed Price · Currency is INR 927.00
-11.65 (-1.24%)
Aug 21, 2026, 3:29 PM IST
The Grob Tea Company Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,194 | 1,144 | 1,185 | 999.65 | 1,023 | 929.87 |
Other Revenue | -4.74 | - | - | - | - | - |
| 1,189 | 1,144 | 1,185 | 999.65 | 1,023 | 929.87 | |
Revenue Growth | -3.29% | -3.49% | 18.56% | -2.25% | 9.97% | -15.68% |
Cost of Revenue | 53.67 | 71.3 | 68.39 | 22.55 | 49.04 | 25.6 |
Gross Profit | 1,135 | 1,072 | 1,117 | 977.1 | 973.58 | 904.27 |
Selling, General & Admin | 677.83 | 664.4 | 656.8 | 627.5 | 599.04 | 561.2 |
Other Operating Expenses | 336.45 | 319.34 | 346.89 | 327.72 | 326.91 | 277.42 |
Operating Expenses | 1,061 | 1,028 | 1,042 | 995.59 | 957.91 | 866.06 |
Operating Income | 74.68 | 44.75 | 75.04 | -18.49 | 15.67 | 38.21 |
Interest Expense | -25.01 | -14.23 | -9.98 | -10.39 | -3.95 | -3.35 |
Interest & Investment Income | 45.31 | 45.31 | 44.9 | 25.47 | 18.28 | 13.16 |
Other Non Operating Income (Expenses) | -0.78 | -0.78 | 2.9 | 3.05 | 1.34 | 0.74 |
EBT Excluding Unusual Items | 94.21 | 75.06 | 112.86 | -0.36 | 31.34 | 48.75 |
Gain (Loss) on Sale of Assets | 0.15 | 0.15 | 8.49 | 0.44 | 0.92 | 0.21 |
Other Unusual Items | -5.03 | -5.03 | - | 0.36 | 4.65 | 0.46 |
Pretax Income | 90.06 | 70.92 | 121.38 | 1.31 | 37.13 | 50.06 |
Income Tax Expense | 13.39 | 13.39 | 20.81 | 1.38 | 31.09 | 8.55 |
Net Income | 76.67 | 57.52 | 100.56 | -0.07 | 6.04 | 41.52 |
Net Income to Common | 76.67 | 57.52 | 100.56 | -0.07 | 6.04 | 41.52 |
Net Income Growth | -44.32% | -42.80% | - | - | -85.45% | -85.19% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Change | 0.01% | - | - | - | - | -0.03% |
EPS (Basic) | 65.98 | 49.50 | 86.54 | -0.06 | 5.20 | 35.73 |
EPS (Diluted) | 65.96 | 49.49 | 86.52 | -0.06 | 5.20 | 35.72 |
EPS Growth | -44.33% | -42.80% | - | - | -85.44% | -85.18% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -116.18 | 90.23 | -61.74 | -39.97 | 78.43 |
Free Cash Flow Per Share | - | -99.98 | 77.65 | -53.13 | -34.40 | 67.50 |
Dividend Per Share | - | 2.000 | 3.000 | 2.000 | 2.000 | 2.000 |
Dividend Growth | - | -33.33% | 50.00% | 0% | 0% | -33.33% |
Gross Margin | 95.49% | 93.77% | 94.23% | 97.74% | 95.20% | 97.25% |
Operating Margin | 6.28% | 3.91% | 6.33% | -1.85% | 1.53% | 4.11% |
Profit Margin | 6.45% | 5.03% | 8.48% | -0.01% | 0.59% | 4.46% |
Free Cash Flow Margin | - | -10.16% | 7.61% | -6.18% | -3.91% | 8.43% |
EBITDA | 120.17 | 88.74 | 113.07 | 21.87 | 47.63 | 65.66 |
EBITDA Margin | 10.11% | 7.76% | 9.54% | 2.19% | 4.66% | 7.06% |
D&A For EBITDA | 45.48 | 43.99 | 38.03 | 40.36 | 31.96 | 27.45 |
EBIT | 74.68 | 44.75 | 75.04 | -18.49 | 15.67 | 38.21 |
EBIT Margin | 6.28% | 3.91% | 6.33% | -1.85% | 1.53% | 4.11% |
Effective Tax Rate | 14.87% | 18.89% | 17.15% | 105.59% | 83.73% | 17.07% |
Revenue as Reported | 1,254 | 1,209 | 1,259 | 1,041 | 1,055 | 951.26 |