GRP Limited (NSE:GRPLTD)
India
· Delayed Price · Currency is INR 2,600.00
-88.30 (-3.28%)
Jun 23, 2025, 3:29 PM IST
GRP Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 5,505 | 4,614 | 4,510 | 3,884 | 2,798 | Upgrade
|
| Other Revenue | - | 0 | - | - | - | Upgrade
|
| Revenue | 5,505 | 4,614 | 4,510 | 3,884 | 2,798 | Upgrade
|
| Revenue Growth (YoY) | 19.31% | 2.30% | 16.11% | 38.83% | -19.77% | Upgrade
|
| Cost of Revenue | 2,538 | 2,157 | 2,146 | 1,867 | 1,389 | Upgrade
|
| Gross Profit | 2,966 | 2,457 | 2,364 | 2,017 | 1,409 | Upgrade
|
| Selling, General & Admin | 620.81 | 544.76 | 532.22 | 476.6 | 487.92 | Upgrade
|
| Other Operating Expenses | 1,665 | 1,446 | 1,623 | 1,376 | 785.24 | Upgrade
|
| Operating Expenses | 2,446 | 2,115 | 2,280 | 1,976 | 1,400 | Upgrade
|
| Operating Income | 520.48 | 342.13 | 84.41 | 41.09 | 9.03 | Upgrade
|
| Interest Expense | -104.71 | -65.22 | -58.67 | -39.29 | -42.69 | Upgrade
|
| Interest & Investment Income | - | 1.66 | 5.32 | 1.48 | 4.72 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 41.21 | 38.42 | 76.95 | 27.83 | Upgrade
|
| Other Non Operating Income (Expenses) | 13.58 | 3.28 | 13.18 | 2.69 | -2.51 | Upgrade
|
| EBT Excluding Unusual Items | 429.35 | 323.07 | 82.65 | 82.91 | -3.62 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 3.77 | 6.51 | 1.54 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -1.07 | 63.89 | -10.05 | 10.98 | Upgrade
|
| Other Unusual Items | - | -23.96 | - | - | - | Upgrade
|
| Pretax Income | 429.35 | 301.82 | 153.05 | 74.41 | 7.36 | Upgrade
|
| Income Tax Expense | 122.32 | 75.44 | 13.57 | 16.8 | -9.34 | Upgrade
|
| Earnings From Continuing Operations | 307.03 | 226.37 | 139.48 | 57.61 | 16.69 | Upgrade
|
| Minority Interest in Earnings | -0.02 | -0 | 0 | - | - | Upgrade
|
| Net Income | 307.02 | 226.37 | 139.48 | 57.61 | 16.69 | Upgrade
|
| Net Income to Common | 307.02 | 226.37 | 139.48 | 57.61 | 16.69 | Upgrade
|
| Net Income Growth | 35.62% | 62.29% | 142.14% | 245.13% | -43.75% | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | -0.01% | - | - | - | - | Upgrade
|
| EPS (Basic) | 57.57 | 42.44 | 26.15 | 10.80 | 3.13 | Upgrade
|
| EPS (Diluted) | 57.57 | 42.44 | 26.15 | 10.80 | 3.13 | Upgrade
|
| EPS Growth | 35.63% | 62.30% | 142.15% | 245.10% | -43.75% | Upgrade
|
| Free Cash Flow | -213.13 | -302.82 | -50.58 | -225.29 | 214.8 | Upgrade
|
| Free Cash Flow Per Share | -39.97 | -56.78 | -9.48 | -42.24 | 40.27 | Upgrade
|
| Dividend Per Share | 14.500 | 9.375 | 4.250 | 2.250 | 0.625 | Upgrade
|
| Dividend Growth | 54.67% | 120.59% | 88.89% | 260.00% | -54.55% | Upgrade
|
| Gross Margin | 53.89% | 53.26% | 52.42% | 51.93% | 50.35% | Upgrade
|
| Operating Margin | 9.46% | 7.41% | 1.87% | 1.06% | 0.32% | Upgrade
|
| Profit Margin | 5.58% | 4.91% | 3.09% | 1.48% | 0.60% | Upgrade
|
| Free Cash Flow Margin | -3.87% | -6.56% | -1.12% | -5.80% | 7.68% | Upgrade
|
| EBITDA | 680.66 | 461.85 | 204.14 | 158 | 129.25 | Upgrade
|
| EBITDA Margin | 12.37% | 10.01% | 4.53% | 4.07% | 4.62% | Upgrade
|
| D&A For EBITDA | 160.18 | 119.72 | 119.73 | 116.91 | 120.23 | Upgrade
|
| EBIT | 520.48 | 342.13 | 84.41 | 41.09 | 9.03 | Upgrade
|
| EBIT Margin | 9.46% | 7.41% | 1.87% | 1.06% | 0.32% | Upgrade
|
| Effective Tax Rate | 28.49% | 25.00% | 8.86% | 22.58% | - | Upgrade
|
| Revenue as Reported | 5,518 | 4,630 | 4,605 | 3,896 | 2,816 | Upgrade
|
| Advertising Expenses | - | 0.39 | 0.26 | 0.54 | 0.23 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.