GRP Limited (NSE:GRPLTD)
1,726.50
+39.20 (2.32%)
May 22, 2026, 3:29 PM IST
GRP Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 5,353 | 5,505 | 4,614 | 4,510 | 3,884 |
Other Revenue | - | - | 0 | - | - |
| 5,353 | 5,505 | 4,614 | 4,510 | 3,884 | |
Revenue Growth (YoY) | -2.75% | 19.31% | 2.30% | 16.11% | 38.83% |
Cost of Revenue | 2,743 | 2,605 | 2,157 | 2,146 | 1,867 |
Gross Profit | 2,610 | 2,899 | 2,457 | 2,364 | 2,017 |
Selling, General & Admin | 615.57 | 621.89 | 544.76 | 532.22 | 476.6 |
Other Operating Expenses | 1,592 | 1,635 | 1,446 | 1,623 | 1,376 |
Operating Expenses | 2,394 | 2,417 | 2,115 | 2,280 | 1,976 |
Operating Income | 215.77 | 482.2 | 342.13 | 84.41 | 41.09 |
Interest Expense | - | -92.49 | -65.22 | -58.67 | -39.29 |
Interest & Investment Income | - | 3 | 1.66 | 5.32 | 1.48 |
Currency Exchange Gain (Loss) | - | 36.55 | 41.21 | 38.42 | 76.95 |
Other Non Operating Income (Expenses) | -121.09 | 2.03 | 3.28 | 13.18 | 2.69 |
EBT Excluding Unusual Items | 94.68 | 431.28 | 323.07 | 82.65 | 82.91 |
Gain (Loss) on Sale of Investments | - | -2.53 | 3.77 | 6.51 | 1.54 |
Gain (Loss) on Sale of Assets | - | 0.59 | -1.07 | 63.89 | -10.05 |
Other Unusual Items | -14.04 | - | -23.96 | - | - |
Pretax Income | 80.64 | 429.35 | 301.82 | 153.05 | 74.41 |
Income Tax Expense | 48.42 | 122.32 | 75.44 | 13.57 | 16.8 |
Earnings From Continuing Operations | 32.21 | 307.03 | 226.37 | 139.48 | 57.61 |
Minority Interest in Earnings | -0.01 | -0.02 | -0 | 0 | - |
Net Income | 32.2 | 307.02 | 226.37 | 139.48 | 57.61 |
Net Income to Common | 32.2 | 307.02 | 226.37 | 139.48 | 57.61 |
Net Income Growth | -89.51% | 35.62% | 62.29% | 142.14% | 245.13% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 |
Shares Change (YoY) | -0.03% | - | - | - | - |
EPS (Basic) | 6.04 | 57.57 | 42.44 | 26.15 | 10.80 |
EPS (Diluted) | 6.04 | 57.57 | 42.44 | 26.15 | 10.80 |
EPS Growth | -89.51% | 35.62% | 62.30% | 142.15% | 245.10% |
Free Cash Flow | -164.83 | -213.13 | -302.82 | -50.58 | -225.29 |
Free Cash Flow Per Share | -30.91 | -39.96 | -56.78 | -9.48 | -42.24 |
Dividend Per Share | 3.500 | 14.500 | 37.500 | 4.250 | 2.250 |
Dividend Growth | -75.86% | -61.33% | 782.35% | 88.89% | 260.00% |
Gross Margin | 48.75% | 52.67% | 53.26% | 52.42% | 51.93% |
Operating Margin | 4.03% | 8.76% | 7.41% | 1.87% | 1.06% |
Profit Margin | 0.60% | 5.58% | 4.91% | 3.09% | 1.48% |
Free Cash Flow Margin | -3.08% | -3.87% | -6.56% | -1.12% | -5.80% |
EBITDA | 402.34 | 637.22 | 461.97 | 204.14 | 158 |
EBITDA Margin | 7.52% | 11.58% | 10.01% | 4.53% | 4.07% |
D&A For EBITDA | 186.57 | 155.02 | 119.84 | 119.73 | 116.91 |
EBIT | 215.77 | 482.2 | 342.13 | 84.41 | 41.09 |
EBIT Margin | 4.03% | 8.76% | 7.41% | 1.87% | 1.06% |
Effective Tax Rate | 60.05% | 28.49% | 25.00% | 8.86% | 22.58% |
Revenue as Reported | 5,380 | 5,518 | 4,630 | 4,605 | 3,896 |
Advertising Expenses | - | 1.08 | 0.39 | 0.26 | 0.54 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.