Garden Reach Shipbuilders & Engineers Limited (NSE:GRSE)
India · Delayed Price · Currency is INR 2,432.80
-63.40 (-2.54%)
At close: Feb 13, 2026
NSE:GRSE Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 65,250 | 50,757 | 35,926 | 25,611 | 17,544 | 11,408 | |
Revenue Growth (YoY) | 46.65% | 41.28% | 40.27% | 45.98% | 53.79% | -20.41% |
Cost of Revenue | 53,442 | 41,923 | 29,082 | 20,147 | 12,467 | 7,081 |
Gross Profit | 11,808 | 8,834 | 6,844 | 5,464 | 5,077 | 4,327 |
Selling, General & Admin | 4,153 | 3,780 | 3,689 | 3,280 | 3,000 | 2,809 |
Other Operating Expenses | 1,046 | 839.27 | 737.02 | 649.73 | 665.38 | 796.77 |
Operating Expenses | 5,658 | 5,044 | 4,839 | 4,322 | 4,022 | 3,896 |
Operating Income | 6,150 | 3,790 | 2,005 | 1,143 | 1,055 | 430.42 |
Interest Expense | -148.58 | -103.23 | -114.89 | -64.81 | -14.29 | -6.82 |
Interest & Investment Income | 2,497 | 2,497 | 2,714 | 1,783 | 1,302 | 1,527 |
Currency Exchange Gain (Loss) | 77.24 | 77.24 | -25.97 | -35.27 | 4.49 | 8.65 |
Other Non Operating Income (Expenses) | 229.03 | 402.93 | 107.74 | 72.26 | 76.25 | 142.13 |
EBT Excluding Unusual Items | 8,805 | 6,664 | 4,686 | 2,898 | 2,423 | 2,101 |
Gain (Loss) on Sale of Investments | 29.37 | 29.37 | 81.25 | 61.96 | 136.86 | 71.64 |
Asset Writedown | 12.66 | 12.66 | -30.64 | 2.45 | 2.82 | -0.08 |
Other Unusual Items | 326.88 | 326.88 | 67.57 | 84.71 | -11.4 | -102.53 |
Pretax Income | 9,174 | 7,033 | 4,809 | 3,052 | 2,572 | 2,071 |
Income Tax Expense | 2,284 | 1,759 | 1,237 | 770.94 | 677.15 | 536.46 |
Net Income | 6,890 | 5,274 | 3,573 | 2,281 | 1,895 | 1,535 |
Net Income to Common | 6,890 | 5,274 | 3,573 | 2,281 | 1,895 | 1,535 |
Net Income Growth | 74.54% | 47.62% | 56.61% | 20.36% | 23.49% | -6.12% |
Shares Outstanding (Basic) | 115 | 115 | 115 | 115 | 115 | 115 |
Shares Outstanding (Diluted) | 115 | 115 | 115 | 115 | 115 | 115 |
Shares Change (YoY) | 0.00% | - | - | - | - | - |
EPS (Basic) | 60.14 | 46.04 | 31.19 | 19.91 | 16.55 | 13.40 |
EPS (Diluted) | 60.14 | 46.04 | 31.19 | 19.91 | 16.55 | 13.40 |
EPS Growth | 74.53% | 47.62% | 56.61% | 20.36% | 23.49% | -6.12% |
Free Cash Flow | - | -514.69 | -7,550 | 14,080 | -4,105 | 3,514 |
Free Cash Flow Per Share | - | -4.49 | -65.91 | 122.91 | -35.84 | 30.68 |
Dividend Per Share | 17.800 | 13.850 | 9.360 | 6.200 | 5.800 | 5.000 |
Dividend Growth | 71.32% | 47.97% | 50.97% | 6.90% | 16.00% | -29.97% |
Gross Margin | 18.10% | 17.40% | 19.05% | 21.34% | 28.94% | 37.93% |
Operating Margin | 9.43% | 7.47% | 5.58% | 4.46% | 6.01% | 3.77% |
Profit Margin | 10.56% | 10.39% | 9.94% | 8.91% | 10.80% | 13.45% |
Free Cash Flow Margin | - | -1.01% | -21.01% | 54.97% | -23.40% | 30.80% |
EBITDA | 6,542 | 4,175 | 2,381 | 1,500 | 1,372 | 683.15 |
EBITDA Margin | 10.03% | 8.22% | 6.63% | 5.86% | 7.82% | 5.99% |
D&A For EBITDA | 392.04 | 385.04 | 375.72 | 357.73 | 316.77 | 252.73 |
EBIT | 6,150 | 3,790 | 2,005 | 1,143 | 1,055 | 430.42 |
EBIT Margin | 9.43% | 7.47% | 5.58% | 4.46% | 6.01% | 3.77% |
Effective Tax Rate | 24.90% | 25.01% | 25.71% | 25.26% | 26.32% | 25.90% |
Revenue as Reported | 68,424 | 54,105 | 38,923 | 27,630 | 19,158 | 13,266 |
Advertising Expenses | - | 25.93 | 37.26 | 33.74 | 28.93 | 24.05 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.