Garden Reach Shipbuilders & Engineers Limited (NSE: GRSE)
1,831.50
-69.80 (-3.67%)
Sep 6, 2024, 3:30 PM IST
GRSE Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
Revenue | 38,465 | 35,926 | 25,611 | 17,544 | 11,408 | 14,333 | Upgrade
|
Revenue Growth (YoY) | 40.52% | 40.27% | 45.98% | 53.79% | -20.40% | 3.38% | Upgrade
|
Cost of Revenue | 31,197 | 29,082 | 20,147 | 12,467 | 7,081 | 9,843 | Upgrade
|
Gross Profit | 7,267 | 6,844 | 5,464 | 5,077 | 4,327 | 4,490 | Upgrade
|
Selling, General & Admin | 3,538 | 3,689 | 3,280 | 3,000 | 2,809 | 3,129 | Upgrade
|
Other Operating Expenses | 1,286 | 737.02 | 649.73 | 665.38 | 796.77 | 954.83 | Upgrade
|
Operating Expenses | 5,241 | 4,839 | 4,322 | 4,022 | 3,896 | 4,385 | Upgrade
|
Operating Income | 2,027 | 2,005 | 1,143 | 1,055 | 430.42 | 105.32 | Upgrade
|
Interest Expense | -110.98 | -114.89 | -64.81 | -14.29 | -6.82 | -12.81 | Upgrade
|
Interest & Investment Income | - | 2,714 | 1,783 | 1,302 | 1,527 | 1,989 | Upgrade
|
Currency Exchange Gain (Loss) | - | -25.97 | -35.27 | 4.49 | 8.65 | 2.46 | Upgrade
|
Other Non Operating Income (Expenses) | 3,029 | 107.74 | 72.26 | 76.25 | 142.13 | 129.87 | Upgrade
|
EBT Excluding Unusual Items | 4,944 | 4,686 | 2,898 | 2,423 | 2,101 | 2,214 | Upgrade
|
Gain (Loss) on Sale of Investments | - | 81.25 | 61.96 | 136.86 | 71.64 | 50.53 | Upgrade
|
Asset Writedown | - | -30.64 | 2.45 | 2.82 | -0.08 | 11.05 | Upgrade
|
Other Unusual Items | - | 67.57 | 84.71 | -11.4 | -102.53 | -42.17 | Upgrade
|
Pretax Income | 4,944 | 4,809 | 3,052 | 2,572 | 2,071 | 2,239 | Upgrade
|
Income Tax Expense | 1,266 | 1,237 | 770.94 | 677.15 | 536.46 | 603.89 | Upgrade
|
Net Income | 3,678 | 3,573 | 2,281 | 1,895 | 1,535 | 1,635 | Upgrade
|
Net Income to Common | 3,678 | 3,573 | 2,281 | 1,895 | 1,535 | 1,635 | Upgrade
|
Net Income Growth | 44.44% | 56.61% | 20.37% | 23.49% | -6.12% | 48.70% | Upgrade
|
Shares Outstanding (Basic) | 115 | 115 | 115 | 115 | 115 | 115 | Upgrade
|
Shares Outstanding (Diluted) | 115 | 115 | 115 | 115 | 115 | 115 | Upgrade
|
Shares Change (YoY) | -0.05% | - | - | - | - | - | Upgrade
|
EPS (Basic) | 32.11 | 31.19 | 19.91 | 16.55 | 13.40 | 14.27 | Upgrade
|
EPS (Diluted) | 32.11 | 31.19 | 19.91 | 16.55 | 13.40 | 14.27 | Upgrade
|
EPS Growth | 44.51% | 56.61% | 20.37% | 23.49% | -6.12% | 48.70% | Upgrade
|
Free Cash Flow | - | -7,550 | 14,080 | -4,105 | 3,514 | 5,605 | Upgrade
|
Free Cash Flow Per Share | - | -65.91 | 122.91 | -35.84 | 30.68 | 48.93 | Upgrade
|
Dividend Per Share | - | 9.360 | 6.200 | 5.800 | 5.000 | 7.140 | Upgrade
|
Dividend Growth | - | 50.97% | 6.90% | 16.00% | -29.97% | 2.73% | Upgrade
|
Gross Margin | 18.89% | 19.05% | 21.34% | 28.94% | 37.93% | 31.33% | Upgrade
|
Operating Margin | 5.27% | 5.58% | 4.46% | 6.01% | 3.77% | 0.73% | Upgrade
|
Profit Margin | 9.56% | 9.94% | 8.91% | 10.80% | 13.45% | 11.41% | Upgrade
|
Free Cash Flow Margin | - | -21.01% | 54.97% | -23.40% | 30.80% | 39.10% | Upgrade
|
EBITDA | 2,454 | 2,381 | 1,500 | 1,372 | 683.15 | 371.76 | Upgrade
|
EBITDA Margin | 6.38% | 6.63% | 5.86% | 7.82% | 5.99% | 2.59% | Upgrade
|
D&A For EBITDA | 427.15 | 375.72 | 357.73 | 316.77 | 252.73 | 266.44 | Upgrade
|
EBIT | 2,027 | 2,005 | 1,143 | 1,055 | 430.42 | 105.32 | Upgrade
|
EBIT Margin | 5.27% | 5.58% | 4.46% | 6.01% | 3.77% | 0.73% | Upgrade
|
Effective Tax Rate | 25.61% | 25.71% | 25.26% | 26.32% | 25.90% | 26.97% | Upgrade
|
Revenue as Reported | 41,493 | 38,923 | 27,630 | 19,158 | 13,266 | 16,588 | Upgrade
|
Advertising Expenses | - | 37.26 | 33.74 | 28.93 | 24.05 | 77.02 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.