Garden Reach Shipbuilders & Engineers Limited (NSE: GRSE)
India flag India · Delayed Price · Currency is INR
1,563.20
+5.50 (0.35%)
Dec 24, 2024, 3:29 PM IST

NSE: GRSE Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Sep '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Revenue
41,01535,92625,61117,54411,40814,333
Upgrade
Revenue Growth (YoY)
38.86%40.27%45.98%53.79%-20.40%3.38%
Upgrade
Cost of Revenue
33,78729,08220,14712,4677,0819,843
Upgrade
Gross Profit
7,2286,8445,4645,0774,3274,490
Upgrade
Selling, General & Admin
3,7343,6893,2803,0002,8093,129
Upgrade
Other Operating Expenses
773.69737.02649.73665.38796.77954.83
Upgrade
Operating Expenses
4,9274,8394,3224,0223,8964,385
Upgrade
Operating Income
2,3002,0051,1431,055430.42105.32
Upgrade
Interest Expense
-110.33-114.89-64.81-14.29-6.82-12.81
Upgrade
Interest & Investment Income
2,7142,7141,7831,3021,5271,989
Upgrade
Currency Exchange Gain (Loss)
-25.97-25.97-35.274.498.652.46
Upgrade
Other Non Operating Income (Expenses)
173.71107.7472.2676.25142.13129.87
Upgrade
EBT Excluding Unusual Items
5,0514,6862,8982,4232,1012,214
Upgrade
Gain (Loss) on Sale of Investments
81.2581.2561.96136.8671.6450.53
Upgrade
Asset Writedown
-30.64-30.642.452.82-0.0811.05
Upgrade
Other Unusual Items
67.5767.5784.71-11.4-102.53-42.17
Upgrade
Pretax Income
5,1754,8093,0522,5722,0712,239
Upgrade
Income Tax Expense
1,3261,237770.94677.15536.46603.89
Upgrade
Net Income
3,8483,5732,2811,8951,5351,635
Upgrade
Net Income to Common
3,8483,5732,2811,8951,5351,635
Upgrade
Net Income Growth
39.10%56.61%20.37%23.49%-6.12%48.70%
Upgrade
Shares Outstanding (Basic)
115115115115115115
Upgrade
Shares Outstanding (Diluted)
115115115115115115
Upgrade
Shares Change (YoY)
-0.04%-----
Upgrade
EPS (Basic)
33.6031.1919.9116.5513.4014.27
Upgrade
EPS (Diluted)
33.6031.1919.9116.5513.4014.27
Upgrade
EPS Growth
39.16%56.61%20.37%23.49%-6.12%48.70%
Upgrade
Free Cash Flow
-9,964-7,55014,080-4,1053,5145,605
Upgrade
Free Cash Flow Per Share
-86.99-65.91122.91-35.8430.6848.93
Upgrade
Dividend Per Share
1.4409.3606.2005.8005.0007.140
Upgrade
Dividend Growth
-83.29%50.97%6.90%16.00%-29.97%2.73%
Upgrade
Gross Margin
17.62%19.05%21.34%28.94%37.93%31.33%
Upgrade
Operating Margin
5.61%5.58%4.46%6.01%3.77%0.73%
Upgrade
Profit Margin
9.38%9.94%8.91%10.80%13.45%11.41%
Upgrade
Free Cash Flow Margin
-24.29%-21.01%54.97%-23.40%30.80%39.10%
Upgrade
EBITDA
2,6832,3811,5001,372683.15371.76
Upgrade
EBITDA Margin
6.54%6.63%5.86%7.82%5.99%2.59%
Upgrade
D&A For EBITDA
382.35375.72357.73316.77252.73266.44
Upgrade
EBIT
2,3002,0051,1431,055430.42105.32
Upgrade
EBIT Margin
5.61%5.58%4.46%6.01%3.77%0.73%
Upgrade
Effective Tax Rate
25.63%25.71%25.26%26.32%25.90%26.97%
Upgrade
Revenue as Reported
44,07738,92327,63019,15813,26616,588
Upgrade
Advertising Expenses
-37.2633.7428.9324.0577.02
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.