Garden Reach Shipbuilders & Engineers Limited (NSE:GRSE)
India · Delayed Price · Currency is INR 3,040.10
-53.70 (-1.74%)
May 8, 2026, 3:29 PM IST
NSE:GRSE Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 70,022 | 50,757 | 35,926 | 25,611 | 17,544 |
Other Revenue | 2,744 | - | - | - | - |
| 72,765 | 50,757 | 35,926 | 25,611 | 17,544 | |
Revenue Growth (YoY) | 43.36% | 41.28% | 40.27% | 45.98% | 53.79% |
Cost of Revenue | 56,420 | 41,923 | 29,082 | 20,147 | 12,467 |
Gross Profit | 16,345 | 8,834 | 6,844 | 5,464 | 5,077 |
Selling, General & Admin | 4,128 | 3,780 | 3,689 | 3,280 | 3,000 |
Other Operating Expenses | 1,520 | 839.27 | 737.02 | 649.73 | 665.38 |
Operating Expenses | 6,137 | 5,044 | 4,839 | 4,322 | 4,022 |
Operating Income | 10,208 | 3,790 | 2,005 | 1,143 | 1,055 |
Interest Expense | -161.17 | -103.23 | -114.89 | -64.81 | -14.29 |
Interest & Investment Income | - | 2,497 | 2,714 | 1,783 | 1,302 |
Currency Exchange Gain (Loss) | - | 77.24 | -25.97 | -35.27 | 4.49 |
Other Non Operating Income (Expenses) | - | 402.93 | 107.74 | 72.26 | 76.25 |
EBT Excluding Unusual Items | 10,047 | 6,664 | 4,686 | 2,898 | 2,423 |
Gain (Loss) on Sale of Investments | - | 29.37 | 81.25 | 61.96 | 136.86 |
Asset Writedown | - | 12.66 | -30.64 | 2.45 | 2.82 |
Other Unusual Items | - | 326.88 | 67.57 | 84.71 | -11.4 |
Pretax Income | 10,047 | 7,033 | 4,809 | 3,052 | 2,572 |
Income Tax Expense | 2,568 | 1,759 | 1,237 | 770.94 | 677.15 |
Net Income | 7,479 | 5,274 | 3,573 | 2,281 | 1,895 |
Net Income to Common | 7,479 | 5,274 | 3,573 | 2,281 | 1,895 |
Net Income Growth | 41.81% | 47.62% | 56.61% | 20.36% | 23.49% |
Shares Outstanding (Basic) | 115 | 115 | 115 | 115 | 115 |
Shares Outstanding (Diluted) | 115 | 115 | 115 | 115 | 115 |
Shares Change (YoY) | 0.00% | - | - | - | - |
EPS (Basic) | 65.29 | 46.04 | 31.19 | 19.91 | 16.55 |
EPS (Diluted) | 65.29 | 46.04 | 31.19 | 19.91 | 16.55 |
EPS Growth | 41.81% | 47.62% | 56.61% | 20.36% | 23.49% |
Free Cash Flow | -3,666 | -514.69 | -7,550 | 14,080 | -4,105 |
Free Cash Flow Per Share | -32.00 | -4.49 | -65.91 | 122.91 | -35.84 |
Dividend Per Share | - | 13.850 | 9.360 | 6.200 | 5.800 |
Dividend Growth | - | 47.97% | 50.97% | 6.90% | 16.00% |
Gross Margin | 22.46% | 17.40% | 19.05% | 21.34% | 28.94% |
Operating Margin | 14.03% | 7.47% | 5.58% | 4.46% | 6.01% |
Profit Margin | 10.28% | 10.39% | 9.94% | 8.91% | 10.80% |
Free Cash Flow Margin | -5.04% | -1.01% | -21.01% | 54.97% | -23.40% |
EBITDA | 10,697 | 4,175 | 2,381 | 1,500 | 1,372 |
EBITDA Margin | 14.70% | 8.22% | 6.63% | 5.86% | 7.82% |
D&A For EBITDA | 488.74 | 385.04 | 375.72 | 357.73 | 316.77 |
EBIT | 10,208 | 3,790 | 2,005 | 1,143 | 1,055 |
EBIT Margin | 14.03% | 7.47% | 5.58% | 4.46% | 6.01% |
Effective Tax Rate | 25.56% | 25.01% | 25.71% | 25.26% | 26.32% |
Revenue as Reported | 72,765 | 54,105 | 38,923 | 27,630 | 19,158 |
Advertising Expenses | - | 25.93 | 37.26 | 33.74 | 28.93 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.