NSE:GRSE Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	-	38.83	52.7	139.86	97.13	93.21
Short-Term Investments	-	36,378	33,691	38,877	21,180	19,660
Trading Asset Securities	-	-	-	2,337	1,967	8,258
Cash & Short-Term Investments	31,573	36,417	33,744	41,353	23,244	28,011
Cash Growth	-10.88%	7.92%	-18.40%	77.91%	-17.02%	5.10%
Accounts Receivable	-	3,513	2,805	1,364	2,395	2,581
Other Receivables	-	1,261	1,597	1,493	499.2	688.37
Receivables	-	4,774	4,402	2,856	2,894	3,269
Inventory	-	35,522	39,844	29,185	11,723	7,879
Prepaid Expenses	-	244.38	258.84	216.34	134.98	180.09
Other Current Assets	-	18,284	16,209	26,047	20,268	15,435
Total Current Assets	-	95,242	94,458	99,658	58,264	54,775
Property, Plant & Equipment	-	5,207	4,966	5,041	5,042	4,863
Long-Term Investments	-	0.04	0.04	0.04	9,990	6,140
Other Intangible Assets	-	224.79	207.31	95.56	60.87	52.29
Other Long-Term Assets	-	2,869	2,888	2,964	2,963	2,002
Total Assets	-	103,542	102,519	107,759	76,320	67,832
Accounts Payable	-	11,514	9,924	11,739	4,117	7,827
Accrued Expenses	-	209.23	245.52	221.3	153.56	172.37
Short-Term Debt	-	-	555.85	3,012	-	-
Current Portion of Leases	-	20.48	17.97	17.04	14.69	16.84
Current Unearned Revenue	-	69,000	73,272	77,014	56,546	45,651
Other Current Liabilities	-	748.29	548.27	406.07	1,732	1,818
Total Current Liabilities	-	81,492	84,563	92,409	62,563	55,485
Long-Term Leases	-	76.21	82.88	92.32	97.35	20.09
Pension & Post-Retirement Benefits	-	170.14	156.06	155.96	148.6	146.12
Long-Term Deferred Tax Liabilities	-	162.94	139.84	145.19	107.81	55.09
Other Long-Term Liabilities	-	847.94	842.44	819.12	824.04	754.82
Total Liabilities	-	82,750	85,785	93,621	63,741	56,461
Common Stock	-	1,146	1,146	1,146	1,146	1,146
Retained Earnings	-	19,621	15,537	12,952	11,341	10,133
Comprehensive Income & Other	-	25.91	51.52	40.55	92.88	92.88
Shareholders' Equity	22,958	20,793	16,734	14,138	12,579	11,371
Total Liabilities & Equity	-	103,542	102,519	107,759	76,320	67,832
Total Debt	319.74	96.69	656.71	3,121	112.04	36.93
Net Cash (Debt)	31,253	36,321	33,087	38,232	23,132	27,974
Net Cash Growth	-11.54%	9.77%	-13.46%	65.28%	-17.31%	5.15%
Net Cash Per Share	272.80	317.07	288.84	333.75	201.93	244.21
Filing Date Shares Outstanding	114.54	114.55	114.55	114.55	114.55	114.55
Total Common Shares Outstanding	114.54	114.55	114.55	114.55	114.55	114.55
Working Capital	-	13,749	9,894	7,250	-4,300	-710.25
Book Value Per Share	200.49	181.51	146.09	123.42	109.81	99.27
Tangible Book Value	22,707	20,568	16,527	14,043	12,518	11,319
Tangible Book Value Per Share	198.29	179.55	144.28	122.59	109.28	98.81
Land	-	512.57	512.57	512.57	512.57	512.57
Buildings	-	1,446	1,261	1,217	1,149	1,105
Machinery	-	4,257	4,056	3,882	3,753	1,972
Construction In Progress	-	212.29	116.19	48.45	96.6	1,513
Order Backlog	-	226,808	-	-	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.