GSM Foils Limited (NSE:GSMFOILS)

GSM Foils Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Revenue	2,582	1,338	544.45	658.84	718.5
Revenue Growth (YoY)	92.94%	145.75%	-17.36%	-8.30%	97.05%
Cost of Revenue	2,192	1,126	452.78	592.75	671.75
Gross Profit	389.54	211.79	91.67	66.09	46.76
Selling, General & Admin	22.5	30.74	17.78	13.54	13.53
Other Operating Expenses	69.21	29	37.74	24.2	20.07
Operating Expenses	96.34	62.56	57.28	39.19	34.37
Operating Income	293.2	149.23	34.39	26.9	12.38
Interest Expense	-29.99	-8.28	-4.83	-3.57	-2.2
Interest & Investment Income	-	0.2	-	0.03	-
Other Non Operating Income (Expenses)	3.7	-4.86	-4.85	-0.21	-0.59
Pretax Income	266.92	136.28	24.7	23.15	9.59
Income Tax Expense	68.55	39.77	6.46	8.86	3.22
Net Income	198.37	96.51	18.24	14.3	6.37
Net Income to Common	198.37	96.51	18.24	14.3	6.37
Net Income Growth	105.55%	429.15%	27.57%	124.62%	87.59%
Shares Outstanding (Basic)	14	13	9	1	1
Shares Outstanding (Diluted)	14	13	9	1	1
Shares Change (YoY)	9.93%	36.80%	1751.62%	-	-
EPS (Basic)	14.08	7.53	1.95	28.25	12.58
EPS (Diluted)	14.08	7.53	1.95	28.25	12.58
EPS Growth	86.98%	286.81%	-93.11%	124.58%	87.59%
Free Cash Flow	-402.34	-	-	-1.1	-15.77
Free Cash Flow Per Share	-28.56	-	-	-2.18	-31.17
Gross Margin	15.09%	15.83%	16.84%	10.03%	6.51%
Operating Margin	11.36%	11.15%	6.32%	4.08%	1.72%
Profit Margin	7.68%	7.21%	3.35%	2.17%	0.89%
Free Cash Flow Margin	-15.58%	-	-	-0.17%	-2.20%
EBITDA	297.83	152.05	-	28.35	13.16
EBITDA Margin	11.54%	11.36%	-	4.30%	1.83%
D&A For EBITDA	4.63	2.82	-	1.45	0.78
EBIT	293.2	149.23	34.39	26.9	12.38
EBIT Margin	11.36%	11.15%	6.32%	4.08%	1.72%
Effective Tax Rate	25.68%	29.18%	26.16%	38.25%	33.61%
Revenue as Reported	2,585	1,338	544.45	658.87	718.5

Source: S&P Global Market Intelligence. Standard template. Financial Sources.