Ladies and gentlemen, you have been connected to the conference call of GTPL Hathway's Q3 FY 2026. The call will begin shortly in the next two to three minutes. Request you please stay connected. Ladies and gentlemen, you have been connected to the GTPL Hathway's Q3 FY 2026 conference call. The call will begin shortly. Request you to please stay connected. Thank you. Ladies and gentlemen, good day and welcome to GTPL Hathway's Q3 FY 2026 earnings conference call hosted by Emkay Global Financial Services Limited. As a reminder, all participants in line will be in the listen-only mode, and there will be an opportunity for you to ask questions after the presentation concludes. Should you need assistance during this conference call, please signal an operator by pressing star, then zero on your touch-tone phone. Please note that this conference is being recorded. I now hand the conference over to Mr.
Pranav Kshatriya, Emkay Global Financial Services Limited. Thank you, and over to you, sir.
Good afternoon, everyone. I would like to welcome the management and thank them for this opportunity. We have with us today Mr. Anirudhsinh Jadeja, Promoter and Managing Director. Mr. Piyush Pankaj, Business Head, B2B and Chief Strategy Officer. And Mr. Saurav Banerjee, Chief Financial Officer. I shall now hand over the call to Mr. Anirudhsinh Jadeja for his opening remarks. Over to you, sir.
Thank you, Pranav . Good evening, everyone. Thank you for joining us today as we discuss GTPL Hathway's performance for the third quarter of FY 2026. At GTPL Hathway, our journey has always been driven by a clear purpose to build a scalable, future-ready platform that expands access, creates value, and strengthens India's digital infrastructure. The launch of GTPL Infinity, our Headend-in-the-Sky platform, marks a decisive step forward in the journey, the details of which will be given by Mr. Piyush in his speech. This quarter underscored our strong operational momentum and reinforcement of our leadership in both digital cable TV and broadband services. In digital cable TV, we sustained our market share, and on the broadband, we continue to grow our subscriber base and strengthen our presence in key markets. I now invite Mr.
Piyush Pankaj to share deeper insight into the key performance indicators of our cable TV and broadband segment and highlights of our achievements in the current quarter.
Thanks, Mr. Jadeja. Good evening, everyone. It gives me immense pride to share with you a landmark development in India's digital broadcasting journey. GTPL Hathway Limited unveiled its revolutionary Headend-in-the-Sky platform, GTPL Infinity, built on one of the world's largest C-band telecom infrastructures. The platform is designed to support a planned capacity of nearly 800 channels, including around 100 HD channels, and enables partners to go live within as little as 24 hours using minimal infrastructures. This significantly reduces deployment time, enhances uptime, and lowers operating costs while enabling true pan-India reach. The benefits of these platforms are transformative. It reduces delivery costs, opens new monetization opportunities, and empowers digital service providers, whether LMOs, LCOs, MSOs, or commercial establishments, to go to market faster.
With just a single dish antenna and minimal investment, partners can be operational within 24 hours, a true game changer for underserved regions. GTPL is going beyond television and enabling bundled services like high-speed broadband, OTT, and cloud gaming. From metro to rural villages, it delivers world-class entertainment and connectivity. Now, let me start off by mentioning KPIs for both our business segments. First, cable TV segment. Our digital cable TV subscriber base, as of 31st December 2025, stood at 9.40 million. The total business partners count stands at more than 48,000 plus, and they remain key enablers for our quest on expanding our pan-India presence. In the broadband business, the active subscriber base at the end of quarter stood at 1.06 million, adding 18,000 new subscribers. Homes Passed stood at 5.95 million as of 31st December 2025. The broadband output for quarter three FY 2026 stood at INR 465.
Average data consumption per month stood at 410 GB, a 12% increase YOY. As part of our strategic roadmap, we remain focused on both organic and inorganic opportunities to drive sustainable growth across our core business segments. I will now hand over the call to Mr. Saurav Banerjee, who will take you through the financial performance of the company.
Thank you, Mr. Piyush. Good evening to all participants. For the quarter, on a consolidated level, our total revenue grew by 5% YOY to INR 9,382 million. Subscription revenue for quarter three FY 2026 is at INR 2,970 million. The broadband revenue stood at INR 1,433 million and registered a growth of 4% on a yearly basis and 3% on a sequential basis. Consolidated EBITDA stood at INR 1,189 million, with an EBITDA margin of 12.7%.
Net profit for Q3 FY 2026 stood at INR 1,111 million, an increase of 19% QOQ and 9% YOY. Our consolidated operating EBITDA stood at INR 1,109 million in Q3 FY 2026, registering an operating margin of 23.9%. On the standalone front, total revenue grew by 9% YOY to INR 6,148 million. Subscription revenue saw an increase by 2% YOY to INR 2,165 million. Standalone EBITDA stood at INR 587 million, with an EBITDA margin of 9.6%.
The standalone net profit of Q3 FY 2026 stood at INR 10 million. During the quarter, employee costs were impacted by a one-time expense of INR 22 million due to the new wage code, which has been implemented recently, while the HITS right of use resulted in an additional INR 55 million impact across amortization and finance costs. I would now request the moderator to open the floor for the Q&A session.
Thank you so much, sir. Ladies and gentlemen, we'll now begin with the question and answer session. Anyone who wishes to ask a question may press star and one on their touch-tone telephone. If you wish to remove yourself from the question queue, you may press star and two. Participants are requested to use handsets while asking a question. Ladies and gentlemen, we'll wait for a moment while the question queue assembles. Our first question comes from the line of Priti Agarwal from SK Associates. Please go ahead.
Hello. Yeah, thank you so much for the opportunity. So, you know, as I see the presentation highlights upon the opportunities from industry consolidation, with MSO count declining sharply and like around 40 million households potentially up for grabs. But are you finding acquisition to be a challenge, or is it the valuation being asked or the quality of subscribers or even the presence, which is a hurdle in the inorganic growth?
As you know, as a part of strategy.
[Foreign language]
Hello. Yeah. So, as part of our strategy, we are increasing our subbase and increasing our market share through inorganic and organic both. In inorganic, the opportunities are very large, as you mentioned, about 40 million subscriber base is there for the grab in the whole country. Yes, we are going ahead and doing the different deals for independent MSOs or different partners in the market. Yes, the valuations and all, we have to go according to which market it is, what is the offer which is coming up, and what is the quality of that network, depends on all those things. And the opportunities are large, and we are exploring it. It's, I will say, not easy or difficult. It is the matching of the right fit with our network, the quality and all, which is one of the priorities which we give that.
This is a qualitative analysis of that network, and then we go ahead further, any acquisitions or any inclusion in our network. So, yes, the opportunities are large, and we are exploring it, and this is part of our strategy to expand.
Thank you. Our next question comes from the line of Viral Jain from FNG Finance. Please go ahead.
Yeah. Hi. Am I audible?
Yes, sir. You are.
Yeah. Thank you for the opportunity. So, my first question was with, so as we can see from the results, the Q3 consolidated revenue stood at INR 9,382 million, which was up by 5% year on year, and with CATV subscription income declining by 2%, and placement revenue was down by 5% quarter on quarter. So, could you help us to give us more color on the underlying drivers of the revenue mix, particularly the reasons behind the sequential decline in CATV and placement revenue?
CATV revenue, you are right that it has been declined by around 2%, and that is mainly because you will see that from 8.9 million, we have come down to 8.7 million as an active subscriber base in the last four quarters, and that has impacted us around 2% of subscriber revenues, which with the launch of HITS, we are very confident that we'll gain back, and we will continue growing our subscriber base and subscription revenue in the future. The second portion is the broadcasting and placement revenue, which is linked with the pay channel cost, I will say. So, you will see that the pay channel cost has also declined by around 5%, and in the same proportion, the placement and carriage and marketing incentive has been declined by 5%.
So, the placement, the pay channel cost, and the marketing incentive and placement is linked together because it is both from the broadcasters. So, if pay channel cost is going down, then correspondingly, you will see that the revenue is also going down. Thank you.
Got it, sir. Apart from this, I have a follow-up question. So, how do you see this segment evolving in the next few quarters as we can see that the industry is in the consolidation phase and the current competitive dynamics?
See, the competition is there, as you see that this is a time where you have to, the contents have been platform agnostic. But still, India, you will see that 350 million households are there, and around 220 million households are TV households currently. Still, there is a big journey for TV to get penetrated into the households and being one of the robust platforms, the cable and DTH and everyone. The robust platforms, they are going to, again, gain back and continue to grow. That's our take on this, that at some point of time, whatever decline which has to happen, you will see that the rate of decline has also gone down totally.
And now it will again come back as the market will stabilize, and we are looking forward for that as we have launched the Headend-in-the-Sky, and this will give us the all-pan-India coverage, and we can start the business at anywhere in a very short time. And it will give us all the cable dark areas, difficult terrains, more density, and humidity. So, all 350 million households are now approachable to us, and we are looking forward to explore that opportunity and increase our subbase. So, for industry, this is one of the significant things, the Headend-in-the-Sky, which gives us the access to all 350 million households immediately. So, that's the way we are looking forward that this business will grow, and then the whole segment will grow.
Got it, sir. And my last question was with regards to the active cable TV segment. So, we have saw that the active cable TV subscribers stood at 9.4 million, with the paying subscribers being stood at 8.7 million. So, we have seen a slight dip as compared to the previous quarter. So, just wanted to know that what were the key challenges that you faced in customer retention?
It's not. You can say that there is no increase in churn and all. It is in the same way. New acquisitions which we are doing, we have slowed down a bit because we were launching the headend-in-the-sky. We wanted to become aggressive after launching of the headend-in-the-sky. So you will start seeing that from this quarter again. The reverse trend will start, that the increment will start and everything will happen. But we have slowed down a bit, and that's why you will see that the capex we have planned for somewhere around more than INR 200 crore in the cable business, we did utilize just the INR 120 crore on that. So those are the things which we did a bit in the planned way. We have sustained, not gone for the growth. We have sustained our subscribers.
Now, after Headend-in-the-Sky, we will go for the growth.
Got it, sir. That was all from my side. Thank you.
Thank you. Our next question comes from the line of Prithi Vora from SAS Capital. Please go ahead.
Hello. Am I audible?
Yes, sir.
Yeah, you are.
Yeah, so my question is that how does GTPL Infinity fit into GTPL Hathway's overall plan for TV, broadband, and new services like OTT and gaming? As in, what key goals are you aiming to achieve in the next one to two years?
Overall, if I talk about entertainment side, CATV, or you can say the subscriber base on that side, Headend-in-the-Sky, as I stated, that it has given us the accessibility to 315 million households straightway from in the one go. We just have to execute and get into the rural side and everywhere and get the most subscriber base. Because of the delivery, high delivery cost in the CATV business, we are not able to penetrate in the rural areas or where the subscriber base is less than 3,000, you can say. There we can't go because per sub or the delivery cost is high, and it's not making us the financial sense to go for that delivery cost and go for those type of markets. But now there's no impact on that.
We are headend-in-the-sky, so we can go for all over India straightway and increase our subscriber base. Once we go into the different markets, we can start broadband, we can start OTT and everything. Already with the cable TV, we have started our combo products for broadband and cable plus OTT, which the take-up is very good, plus gaming, plus TV, everywhere, everything has started. And already we are into that mode and going on. This headend-in-the-sky will give us more opportunity, and in more aggressive ways, this will give us the opportunity to have more combo product or the bundled product and go into the market. So, it is a very good step, I will say, from the company side and from the industry side also that it is going to help us in the growth strategy.
I have a question that GTPL Infinity is positioned with a planned capacity of 800 channels, including the 100 HD. While GTPL's broader TV catalog is set out as 975 plus channels and 130 plus GTPL's own and operated platform services. Can you clarify how Infinity's 800 planned capacity maps to the 975 plus catalog and whether there's a phased capacity ramp to close that gap?
Yeah. Yeah. So, we are going to ramp this up very soon, and we are going to have more than 1,000 plus channels in this platform. Started with the 800 plus channels right now, and we are going to ramp it up in next very soon to 1,000 plus channels on this platform. So, that is the plan. Right now, we are doing 975 plus 130, but we have the capability to insert this locally also in the channels. But we are going to ramp it up very soon.
Okay. And last question is that what is your roadmap for expanding the fiber to the home coverage? And how much incremental CapEx do you foresee that in FY 2026 and 2027 to scale broadband infrastructure in high potential states like Andhra Pradesh, Telangana, and Maharashtra?
See, if I have to go for FTTH, full FTTH and B2C business, we are targeting only six cities outside of Gujarat right now, which is Pune, Nagpur, Jaipur, Hyderabad, Varanasi, and Patna. So, these six cities which we are doing the FTTH, and we are expanding fast on this market. Other markets, we have gone for the different model, which is the B2B model, which is the broadband through our partners, where we are doing the combined infrastructure, you can say. Shared infrastructure cost has been taken by the partner, some by us, and we are doing in that way. So, that's where your CapEx is less, and you share the revenues with your partner.
So, that model is what we are going for all over India right now, which has a faster rollout and which will help us in the rural side also, which we are going to penetrate through HITS and all. So, that's the way we are doing it. And Gujarat plus six cities, we are going for the FTTH, which we are expanding with the time.
Okay. Okay. Thank you, sir.
Thanks.
Thank you. Ladies and gentlemen, anyone who wishes to ask a question may press star and one on their touch-tone telephone. Our next question comes from the line of Priti Agarwal from SK Associates. Please go ahead.
Yeah. So, I wanted to know that what is your medium-term growth outlook in terms of revenue, CAGR, margin trajectories, and subscriber additions?
Last eight years, CAGR, if you see, we are doing it at around 11%-12% CAGR in our subscriber base and our revenue side, and we are going to, again, go back on that, that is our plan, to maintain that, and the CAGR for EBITDA and all is at around 13%-14%, which we are trying to get back into that after the launch of Headend-in-the-Sky, so those are the targets which we are keeping it in the mind, and hopefully, we are going to achieve that.
Understood. And could you elaborate on the early adoption trends of GTPL Infinity platform?
Suriya is very great. We have got a lot of inquiries on that, and already we are started implementing on the ground. There are two ways we have to do. One is to convert the existing CATV subscriber base into Headend-in-the-Sky, and second is to go for new subscriber base or new market. So, we have to balance that out because going into the existing CATV, converting it to HITS will save the cost, mainly the bandwidth cost. And getting into the new subscriber base will increase our subscription revenue. So, we have to balance that out as we have to do both the things together. So, we look forward to increase revenue also and save the cost. Both will directly impact our EBITDA and that.
Understood. And this is how the platform is expected to reshape your growth trajectory?
That's right. So, you increase the revenue and you reduce the cost. The significant cost of your bandwidth, which is your delivery cost, is going to go significantly down, almost negligible. And you are increasing your subscriber base, so you are growing the revenues on that. So, both sides, on the turnover side and on the cost side, both benefits will come into the bottom lines.
Understood. And additionally, what incremental CapEx and operating costs should investors expect as you scale this initiative?
No, the CapEx will remain same because you don't have to do any more CapEx for the headend-in-the-sky. We already established the platform, and we have already taken the satellite transponders and all, which is fixed. So, you don't have to do any CapEx. Yes, the ground CapEx, which we are doing right now also for the new place, which is somewhere between four to six lakhs for starting operation at our new place, that is going to happen in the HITS also. So, that is for the CATV also, and it is for the HITS also, it's the same cost, same CapEx, small CapEx for starting the new place. So, that's it. So, you don't have to go for any extra CapEx for this.
Understood. All right. I'll just join the queue again. Thank you.
Thank you. Our next question comes from the line of Muskan Agarwal from NN Vadia & Co. Please go ahead.
Hello.
Yeah. Please.
Yeah. Thank you for the opportunity, sir. I have a few questions. Actually, I wanted to know, the broadband ISP revenue grew 4% year on year to INR 1,433 million, with ARPU stable at INR 465, and average monthly data consumption rising to 410 GB per customer. Can you discuss the sustainability of this ARPU level in a highly competitive broadband market?
Yeah. Because, see, we are not increasing our rates, but the mix of customers is getting increased. Means the customers are adopting for higher packages or higher speed packages, where the prices are high. And because of that, some movements are happening in the ARPU. We are not increasing our price. If I am giving 60 Mbps or 80 Mbps plans, where the same price are saved, but 60 Mbps or 80 Mbps, customers are moving to 100 Mbps, 150 Mbps. And because of that, the movements are happening on that way. Yes, we have added some subscriber base, which has given us some revenues and enhancement in the revenue. So, that is what's happening. So, overall, we are very satisfied with our broadband. And as you can see, the CapEx has reduced. We have planned for somewhere around INR 150 crore of CapEx for this financial year.
And I've given that we are going to do somewhere around INR 350 crore of CapEx this year, INR 350-360 crore, INR 200 crore in the cable side and INR 150 crore in the broadband side. To date, we just did the INR 200 crore CapEx, INR 80 crore in the broadband and INR 150 crore in the cable. We are looking forward that we are going to close the financial year at INR 270-80 crores of CapEx, which is somewhere around INR 100 and 220 crore in the broadband side and the rest of the cable side.
Okay, sir. Sir, actually, I wanted to, adding on to this, what are the strategies you are deploying to drive both subscriber growth and ARPU expansion in rural markets, like new geographies as well, like Andhra Pradesh, Telangana, and Maharashtra?
Yeah. So, you can see in the cable side, already cable means in the entertainment side, we have gone for the Headend-in-the-Sky, where we are present in every nook and corner now, and we can start for, you can say, as low as 200 customers, 500 customers, 1,000 customers also, so we can go and operate in every village now. Okay, and there, the whole rural India will come into the picture, which earlier it was not possible to go in the cable because the delivery cost was so high, but now it is possible to go there, and once you go there with the Headend-in-the-Sky, then you can go with the broadband also on that. And you have the access to those customers, which are like very rural customers, interior customers and all. That's one. Second, it's more of like a density business.
Means if I am present in Aurangabad, but I am not present around Aurangabad because the delivery costs were high. Now I can present around Aurangabad also, and I can extend the broadband into those markets also. So, suddenly, the opportunity for both the business, which is, I will say, the entertainment business plus the broadband, which is with the partner, broadband with the partner, already the whole market is open for us. And that's going to give us growth in both the businesses and both the segments.
Okay, sir. Sir, another question is on the EBITDA margin. It improved to 12.7% in Q3 FY 2026, supported by lower pay channel costs and operating efficiencies. However, the employee cost and amortization rose due to the new wage code and HITS platform ROU impact. So, should we expect elevated employee expenses and depreciation and amortization impact going forward to support HITS technology?
The employee cost, which we have seen for the wage, is only one time. So, from next quarter, we will see the reduction on that. Yes, as you say, the right of use ROU is going to be there throughout. But we have to understand that this quarter, the ROU, the CapEx has come into the play for Headend-in-the-Sky, but no benefits have come because we have launched in the last of this quarter. So, this quarter has witnessed no benefits from the Headend-in-the-Sky, whether it is at the cost side or whether it is the revenue side, which will start coming in the subsequent quarters.
So, the whole impact of your capitalization has come into the play in your P&L, but the benefits because of this platform have not come into the play, which will going to give us positive quarters in going forward.
Okay, sir. And any prospect of margin improvement as you expand and fully deploy GTPL Infinity Infrastructure nationwide?
I will say for the margin, as I said, that marketing and placement income is linked with the pay channel cost. You will go into the operational side, which is the slide number 25, I will say. You will see there that we are already at 24% operating EBITDA, which we have there, and we are very confident that this will improve with the coming quarters, so it has gone down to somewhere around 22%. Now, again, we are back to 24%, and this will improve from this quarter for the coming quarters.
Okay, sir. Sir, one last question. Do you see HITS technology facilitating industry consolidation by enabling smaller MSOs and LCOs to plug into your platform rather than maintaining independent headends? And what is the revenue potential from it?
It's a speculative question. Yeah. We said that our strategy is for inorganic and organic growth. We are looking forward for both. It's a speculative question that whether it will give us what and what, but we will start seeing it in the quarters. We look forward for organic and inorganic growth.
Okay, sir. Thank you so much.
Thanks.
Thank you. Ladies and gentlemen, anyone who wishes to ask a question may press star and one on their touch-tone telephone. Our next question comes from the line of Viral Jain from FNG Finance. Please go ahead.
Yeah. Hello, sir. So, a few days back, I was just referring to a news article which stated that industry body PHDCCI, which stands for PHD Chamber of Commerce and Industry, have recently called for a higher investment in the broadband and data center as a part of Budget 2026 priority. So, looking at this, how do we see this policy initiative translating into a real opportunity for the GTPL Hathway, particularly as we can see in rural and semi-urban area market where penetration remains low?
Yeah. So, if we are going for more broadband investment and that data center investment, it is definitely going to help the whole industry, which is GTPL is part of that industry. It will open more rural markets for us as we are going ahead in the Headend-in-the-Sky, and we are creating our infrastructure at the rural side. So, it will give us more benefit that the broadband infrastructure are also getting available over there easily. So, that's going to give us the benefit in both the businesses. And I will say that we, as an industry, we appreciate this initiative, and it is going to give benefit to the whole industry. We have to see how we can take advantage of these policies.
Okay. And is it fair to assume that we are going to engage with the government programs to accelerate the rollout?
It depends on which market we want to go and what we do. Yes, we have engaged with the government, mainly with the different government. We are doing the, as you know, in the BharatNet project. We were the part of that. Already 17,000 kilometers we have laid in Gujarat. Plus, we are doing a lot of government projects for different governments. That's just a, and that is related to communication, broadband, laying of fibers, and everything. Yes, we look forward for those opportunities, and we have the active team who is engaging with the different governments and different tenders and all. Yes, we are looking forward for those.
Got it, sir. And my last question was with regards to the peers. So, we can see that besides us now, there is only one other HITS distributor. So, as we have been seeing over the period of time that TV still remains as a mass media of consumption, yet we are only the second player using this technology. So, what are the barriers that have deterred other MSOs to venture into this form of distribution?
Yeah. So, this form of distribution is good for a pan-India player because if you are a regional player, you are just in three or four states, or I will say only 10 states, then still you're going for the P2P, and through the bandwidth and all, it is more beneficial for you financially. But yes, if you are a pan-India player, which we are now having in 26 states and four UTs and expanding in different states also. So, that way, going for the satellite is going to give you the benefits, a lot of benefits. So, that's the decision which we have taken. Yeah, you're right. We have the last eight years, we have been working as MSOs and expanding. When we did our IPO, we were just in the 12 states, and now we are in 26 states, four UTs.
So, yeah, we have expanded from there the journey. Last eight years, we're doing the MSO business only. But now we have considered that we have to go for satellite for expansion also. And being the pan-India player, it is going to be more beneficial for us to do this. So, that's the business case, which is beneficial to us, and we have gone for that.
Got it, sir. And my last question was, what was the trigger that convinced the management to go for the HITS, given they are already the largest MSOs?
That's why I said that we have 350 million households and still only 220 million households are TV households. And there are big, big opportunities in the rural markets and untapped markets, cable dark areas and all, which at some point of time, seeing the whole India and the digitization approach, we have to do the inclusions of those households into the TV households. And being the largest cable TV and we consider the largest operator, it's our duty to do that. And that's the motion which we go for, for supporting the digital infrastructure of India also, and created one of the largest C-band teleport in Ahmedabad. And now we can go into the nook and corner of the country very easily.
Got it, sir. That was all from my side. Thank you for patiently answering my questions in detail. Thank you.
Thanks.
Thank you. Our next question comes from the line of Priti Agarwal from SK Associates. Please go ahead.
Yeah. Thank you so much. So, I would like to know, sir, that globally, cord cutting has been a major challenge for cable operators. But in India, TV remains one of the most consumed media platforms. So, do you see early signs of cord cutting in India, particularly among urban households? And how are you preparing to mitigate this risk?
cord cutting is a major problem in only the U.S., not in the Europe also, I can say. If you study the Europe market and other markets, you will study the Africa market, you will study the Australia or New Zealand market. cord cutting, the word or the act, even just by the American media, because that's a different, you can say, landscape. In India, cord cutting has come into the play. Yes. Subscriber base going up and down is going to be there. As you know, this is going to be connected TVs. Connected TVs means TVs are there in the household. People are watching cable and DTH also, plus they have some OTTs also. It's not that they have gone over totally OTT. So, all those things are happening. India is a very price-sensitive, and customers want to consume content in all the platforms, as you see.
So, this is a totally different market, which we believe it. And we are in the market, as I said. So, our belief is a bit different on what cord cutting is happening. So, that's the way we see it.
Understood. And what are the key financial and operational metrics used to measure GTPL Infinity's success, such as revenue growth, ARPU improvement, cost saving, or partner acquisition or subscriber expansion? And when will these metrics start appearing in your earnings report?
Yeah. So, you talked about KPIs. Yes, KPIs, as I said, already also. But we have to see the KPIs for subscriber growth that will convert into revenue. And second, we have to see for the saving in the cost. Both parameters are going to give us that whether the thought behind going for this headend-in-the-sky platform is getting fulfilled or not. So, yes, we will start seeing that in the coming quarters. We are looking forward that the full, you can say, the full benefit of this is by end of one year, which I will say by December 2026, you will see the full conversion of everything as we have to do for the current market also, and we have to do for the new market.
So, yeah, by next one year, you will start seeing the whole benefit, which has started coming, and the 100% benefit will, the revenue side also, the cost equity will start reflecting that in the next one year.
Understood. And can you also share, had there been no one-off costs, how much would you consolidate, how much would be the consolidated EBITDA and PAT, and also the corresponding year-on-year growth?
Sorry, this is a speculative question. I have already given you my expectation on the CAGRs and all. So, that is there, and we will start seeing that in the quarter and quarter together.
Understood, sir. All right, sir. That's it from my side. Thank you so much.
Thank you. Ladies and gentlemen, that was the last question. I would like to hand the conference over to the management for the closing comments. Thank you. I now go to you, sir.
Thanks. I would like to express my thanks to every participant who took their time out to attend the call. I would like to thank MK for organizing this call. For any queries, please feel free to contact with MUFGIR, who are our investor relations advisors. Thank you and have a good day.
Thank you, sir. On behalf of Emkay Global Financial Services Limited, that concludes this conference. Thank you for joining us, and you may now disconnect your lines.