Happy Steels Limited (NSE:HAPPY)
India · Delayed Price · Currency is INR 66.10
-2.40 (-3.50%)
At close: Jul 17, 2026
Happy Steels Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 821.4 | 809.09 | 939.65 | 882.98 | 773.07 |
Other Revenue | - | - | - | - | 1.49 |
| 821.4 | 809.09 | 939.65 | 882.98 | 774.56 | |
Revenue Growth (YoY) | 1.52% | -13.89% | 6.42% | 14.00% | 13.55% |
Cost of Revenue | 468.91 | 438.73 | 576.5 | 486.74 | 398.55 |
Gross Profit | 352.49 | 370.36 | 363.14 | 396.24 | 376.01 |
Selling, General & Admin | 83.66 | 105.27 | 127.3 | 142.44 | 140.52 |
Other Operating Expenses | 179.7 | 167.04 | 182.82 | 224.91 | 188.9 |
Operating Expenses | 291.98 | 293.73 | 332.09 | 385.6 | 348.59 |
Operating Income | 60.51 | 76.62 | 31.05 | 10.64 | 27.42 |
Interest Expense | -26.86 | -25.36 | -25.99 | -13.29 | -13.3 |
Interest & Investment Income | 0.14 | 0.46 | 0.4 | - | - |
Currency Exchange Gain (Loss) | 0.71 | -0.06 | -0.11 | 0.41 | -0.01 |
Other Non Operating Income (Expenses) | -1.75 | -0.09 | -0.36 | -0.28 | -0.08 |
EBT Excluding Unusual Items | 32.76 | 51.58 | 4.99 | -2.52 | 14.04 |
Gain (Loss) on Sale of Assets | 1.15 | - | 0.54 | -1.34 | -13.3 |
Other Unusual Items | - | 12.53 | - | - | - |
Pretax Income | 33.91 | 64.11 | 5.54 | 0.32 | 0.74 |
Income Tax Expense | 8.6 | 15.86 | 1.23 | 0.26 | 0.49 |
Net Income | 25.31 | 48.25 | 4.31 | 0.06 | 0.25 |
Net Income to Common | 25.31 | 48.25 | 4.31 | 0.06 | 0.25 |
Net Income Growth | -47.54% | 1018.81% | 6788.80% | -75.03% | -96.97% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 |
Shares Change (YoY) | - | - | - | - | -0.00% |
EPS (Basic) | 2.41 | 4.60 | 0.41 | 0.01 | 0.02 |
EPS (Diluted) | 2.41 | 4.60 | 0.41 | 0.01 | 0.02 |
EPS Growth | -47.54% | 1018.70% | 7107.14% | -76.13% | -96.97% |
Free Cash Flow | 39.86 | -111.67 | 71.91 | -72.38 | -87.48 |
Free Cash Flow Per Share | 3.80 | -10.64 | 6.85 | -6.89 | -8.33 |
Gross Margin | 42.91% | 45.77% | 38.65% | 44.88% | 48.55% |
Operating Margin | 7.37% | 9.47% | 3.31% | 1.21% | 3.54% |
Profit Margin | 3.08% | 5.96% | 0.46% | 0.01% | 0.03% |
Free Cash Flow Margin | 4.85% | -13.80% | 7.65% | -8.20% | -11.29% |
EBITDA | 84.81 | 98.04 | 53.02 | 28.89 | 46.59 |
EBITDA Margin | 10.32% | 12.12% | 5.64% | 3.27% | 6.02% |
D&A For EBITDA | 24.29 | 21.42 | 21.96 | 18.25 | 19.17 |
EBIT | 60.51 | 76.62 | 31.05 | 10.64 | 27.42 |
EBIT Margin | 7.37% | 9.47% | 3.31% | 1.21% | 3.54% |
Effective Tax Rate | 25.35% | 24.74% | 22.13% | 80.36% | 66.14% |
Revenue as Reported | 825.24 | 809.86 | 941.15 | 888.65 | 774.56 |
Advertising Expenses | - | - | - | - | 0.3 |