Harrisons Malayalam Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2017 - 2021
Period Ending	Jun '25 Jun 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2017 - 2021
Cash & Equivalents	-	15.12	8.74	6.9	26.05	6.4	Upgrade
Short-Term Investments	-	-	12.96	13.58	13	14.45	Upgrade
Cash & Short-Term Investments	15.12	15.12	21.69	20.48	39.05	20.86	Upgrade
Cash Growth	-30.31%	-30.31%	5.94%	-47.56%	87.21%	-40.88%	Upgrade
Accounts Receivable	-	132.52	187.42	116.37	138.03	162.91	Upgrade
Other Receivables	-	-	0.57	0.57	58.18	46.06	Upgrade
Receivables	-	132.52	187.98	116.94	196.21	208.96	Upgrade
Inventory	-	383.97	369.7	377.92	349.16	348.8	Upgrade
Prepaid Expenses	-	-	6.66	18.18	11.68	12.89	Upgrade
Other Current Assets	-	309.19	300.74	313.74	331.07	323.06	Upgrade
Total Current Assets	-	840.79	886.77	847.25	927.17	914.57	Upgrade
Property, Plant & Equipment	-	3,833	3,687	3,478	3,212	3,063	Upgrade
Long-Term Investments	-	0.29	0.1	0.1	0.1	0.1	Upgrade
Other Intangible Assets	-	4.13	7.3	7.85	0.7	0.93	Upgrade
Other Long-Term Assets	-	41.39	47.04	119.12	56.57	88.57	Upgrade
Total Assets	-	4,720	4,628	4,452	4,197	4,067	Upgrade
Accounts Payable	-	629.98	662.3	459.21	514.63	433.59	Upgrade
Accrued Expenses	-	-	522.63	482.89	517.7	522.5	Upgrade
Short-Term Debt	-	-	365.85	257.35	264.63	350.64	Upgrade
Current Portion of Long-Term Debt	-	466.29	187.36	197.2	136.59	162.27	Upgrade
Current Portion of Leases	-	4.09	3.8	3.73	3.66	3.58	Upgrade
Current Income Taxes Payable	-	-	3.77	14.24	26.57	38.12	Upgrade
Current Unearned Revenue	-	-	155.35	109.57	-	-	Upgrade
Other Current Liabilities	-	1,052	379.22	363.33	418.22	436.41	Upgrade
Total Current Liabilities	-	2,152	2,280	1,888	1,882	1,947	Upgrade
Long-Term Debt	-	529.26	389.04	467.01	456.97	446.7	Upgrade
Long-Term Leases	-	29.29	29.53	29.52	29.46	29.27	Upgrade
Other Long-Term Liabilities	-	467.67	20.47	19.81	20.02	18.83	Upgrade
Total Liabilities	-	3,179	3,189	2,891	2,817	2,917	Upgrade
Common Stock	-	184.54	184.54	184.54	184.54	184.54	Upgrade
Additional Paid-In Capital	-	-	500.29	500.29	500.29	500.29	Upgrade
Retained Earnings	-	-	724.36	847.19	665.38	435.53	Upgrade
Comprehensive Income & Other	-	1,357	29.66	29.66	29.66	29.66	Upgrade
Shareholders' Equity	1,541	1,541	1,439	1,562	1,380	1,150	Upgrade
Total Liabilities & Equity	-	4,720	4,628	4,452	4,197	4,067	Upgrade
Total Debt	1,029	1,029	975.58	954.81	891.31	992.46	Upgrade
Net Cash (Debt)	-1,014	-1,014	-953.89	-934.33	-852.26	-971.61	Upgrade
Net Cash Per Share	-54.96	-54.95	-51.69	-50.63	-46.18	-52.65	Upgrade
Filing Date Shares Outstanding	18.46	18.46	18.46	18.46	18.46	18.46	Upgrade
Total Common Shares Outstanding	18.46	18.46	18.46	18.46	18.46	18.46	Upgrade
Working Capital	-	-1,312	-1,394	-1,040	-954.83	-1,033	Upgrade
Book Value Per Share	83.48	83.48	77.96	84.62	74.77	62.31	Upgrade
Tangible Book Value	1,537	1,537	1,432	1,554	1,379	1,149	Upgrade
Tangible Book Value Per Share	83.26	83.26	77.57	84.19	74.73	62.26	Upgrade
Land	-	-	2,292	2,292	2,292	2,292	Upgrade
Buildings	-	-	216.62	166.37	155.12	137.15	Upgrade
Machinery	-	-	344.39	277.48	224.66	199.08	Upgrade
Construction In Progress	-	-	718.66	576.65	357.08	217.72	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.