Hathway Cable and Datacom Limited (NSE:HATHWAY)
India flag India · Delayed Price · Currency is INR
15.19
-0.39 (-2.50%)
Jul 25, 2025, 3:30 PM IST

Hathway Cable and Datacom Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 20212017 - 2021
Period Ending
Jun '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2017 - 2021
Operating Revenue
20,67520,39719,81018,58417,93017,318
Upgrade
Other Revenue
---0.1--
Upgrade
20,67520,39719,81018,58517,93017,318
Upgrade
Revenue Growth (YoY)
4.19%2.96%6.59%3.65%3.54%-3.70%
Upgrade
Cost of Revenue
10,1679,8639,5837,9636,7845,857
Upgrade
Gross Profit
10,50810,53310,22710,62111,14711,461
Upgrade
Selling, General & Admin
877.4877.31,5251,6571,6381,533
Upgrade
Other Operating Expenses
6,1546,2485,3685,7495,4845,001
Upgrade
Operating Expenses
10,43110,4869,71810,26010,0899,406
Upgrade
Operating Income
76.847.5509.3361.51,0582,055
Upgrade
Interest Expense
-12.5-14-11.6-3.5--314.5
Upgrade
Interest & Investment Income
--527744.9266.8539
Upgrade
Earnings From Equity Investments
155.9164.6363.8398.7813.9749.3
Upgrade
Currency Exchange Gain (Loss)
---0.1-0.51.621.8
Upgrade
Other Non Operating Income (Expenses)
1,2031,0670.50.60.1-53.7
Upgrade
EBT Excluding Unusual Items
1,4231,2651,3891,5022,1412,997
Upgrade
Impairment of Goodwill
----2--0.1
Upgrade
Gain (Loss) on Sale of Investments
--709.7179.9460794.4
Upgrade
Gain (Loss) on Sale of Assets
---89.7-56-85-159.2
Upgrade
Asset Writedown
---716.8-714.5-710.3-840.5
Upgrade
Other Unusual Items
-23.3-15.3123.4-4.7-243.9-5.7
Upgrade
Pretax Income
1,4001,2501,416904.41,5612,786
Upgrade
Income Tax Expense
347.2324.4422.6250.7257.8253.6
Upgrade
Earnings From Continuing Operations
1,052925.4992.9653.71,3042,533
Upgrade
Minority Interest in Earnings
-0.7-0.30.2-0.8-3.6-5.2
Upgrade
Net Income
1,052925.1993.1652.91,3002,527
Upgrade
Net Income to Common
1,052925.1993.1652.91,3002,527
Upgrade
Net Income Growth
10.33%-6.85%52.11%-49.77%-48.57%143.64%
Upgrade
Shares Outstanding (Basic)
1,7511,7791,7701,7701,7701,770
Upgrade
Shares Outstanding (Diluted)
1,7511,7791,7701,7701,7701,770
Upgrade
Shares Change (YoY)
-2.70%0.51%----
Upgrade
EPS (Basic)
0.600.520.560.370.731.43
Upgrade
EPS (Diluted)
0.600.520.560.370.731.43
Upgrade
EPS Growth
13.61%-7.14%51.82%-49.47%-48.87%143.64%
Upgrade
Free Cash Flow
-922.3-6,301606.4-476.8278.8
Upgrade
Free Cash Flow Per Share
-0.52-3.560.34-0.270.16
Upgrade
Gross Margin
50.82%51.64%51.63%57.15%62.17%66.18%
Upgrade
Operating Margin
0.37%0.23%2.57%1.94%5.90%11.87%
Upgrade
Profit Margin
5.09%4.54%5.01%3.51%7.25%14.59%
Upgrade
Free Cash Flow Margin
-4.52%-31.81%3.26%-2.66%1.61%
Upgrade
EBITDA
3,5713,4083,3343,2164,0254,908
Upgrade
EBITDA Margin
17.27%16.71%16.83%17.30%22.45%28.34%
Upgrade
D&A For EBITDA
3,4943,3602,8252,8542,9662,853
Upgrade
EBIT
76.847.5509.3361.51,0582,055
Upgrade
EBIT Margin
0.37%0.23%2.57%1.94%5.90%11.87%
Upgrade
Effective Tax Rate
24.81%25.96%29.85%27.72%16.51%9.10%
Upgrade
Revenue as Reported
21,86221,46421,19019,59018,70418,742
Upgrade
Advertising Expenses
--99.1110.7103.389.4
Upgrade
Updated Jan 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.