Hathway Cable and Datacom Limited (NSE:HATHWAY)
India · Delayed Price · Currency is INR 10.60
+0.18 (1.73%)
At close: Jan 30, 2026
Hathway Cable and Datacom Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 21,169 | 20,397 | 19,810 | 18,584 | 17,930 | 17,318 |
Other Revenue | - | - | - | 0.1 | - | - |
| 21,169 | 20,397 | 19,810 | 18,585 | 17,930 | 17,318 | |
Revenue Growth (YoY) | 4.80% | 2.96% | 6.59% | 3.65% | 3.54% | -3.70% |
Cost of Revenue | 11,243 | 10,202 | 9,583 | 7,963 | 6,784 | 5,857 |
Gross Profit | 9,926 | 10,194 | 10,227 | 10,621 | 11,147 | 11,461 |
Selling, General & Admin | 1,383 | 1,395 | 1,525 | 1,657 | 1,638 | 1,533 |
Other Operating Expenses | 5,136 | 5,352 | 5,368 | 5,749 | 5,484 | 5,001 |
Operating Expenses | 9,168 | 9,529 | 9,718 | 10,260 | 10,089 | 9,406 |
Operating Income | 757.5 | 665 | 509.3 | 361.5 | 1,058 | 2,055 |
Interest Expense | -10.7 | -14.3 | -11.6 | -3.5 | - | -314.5 |
Interest & Investment Income | 172.6 | 172.6 | 527 | 744.9 | 266.8 | 539 |
Earnings From Equity Investments | 158.5 | 164.6 | 363.8 | 398.7 | 813.9 | 749.3 |
Currency Exchange Gain (Loss) | 0.5 | 0.5 | -0.1 | -0.5 | 1.6 | 21.8 |
Other Non Operating Income (Expenses) | 5.8 | 2.3 | 0.5 | 0.6 | 0.1 | -53.7 |
EBT Excluding Unusual Items | 1,084 | 990.7 | 1,389 | 1,502 | 2,141 | 2,997 |
Impairment of Goodwill | - | - | - | -2 | - | -0.1 |
Gain (Loss) on Sale of Investments | 828.4 | 828.4 | 709.7 | 179.9 | 460 | 794.4 |
Gain (Loss) on Sale of Assets | -33.8 | -33.8 | -89.7 | -56 | -85 | -159.2 |
Asset Writedown | -577.1 | -577.1 | -716.8 | -714.5 | -710.3 | -840.5 |
Other Unusual Items | 52.4 | 41.6 | 123.4 | -4.7 | -243.9 | -5.7 |
Pretax Income | 1,354 | 1,250 | 1,416 | 904.4 | 1,561 | 2,786 |
Income Tax Expense | 296.2 | 324.4 | 422.6 | 250.7 | 257.8 | 253.6 |
Earnings From Continuing Operations | 1,058 | 925.4 | 992.9 | 653.7 | 1,304 | 2,533 |
Minority Interest in Earnings | -1.3 | -0.3 | 0.2 | -0.8 | -3.6 | -5.2 |
Net Income | 1,057 | 925.1 | 993.1 | 652.9 | 1,300 | 2,527 |
Net Income to Common | 1,057 | 925.1 | 993.1 | 652.9 | 1,300 | 2,527 |
Net Income Growth | 14.35% | -6.85% | 52.11% | -49.77% | -48.57% | 143.64% |
Shares Outstanding (Basic) | 1,787 | 1,770 | 1,770 | 1,770 | 1,770 | 1,770 |
Shares Outstanding (Diluted) | 1,787 | 1,770 | 1,770 | 1,770 | 1,770 | 1,770 |
Shares Change (YoY) | 0.82% | - | - | - | - | - |
EPS (Basic) | 0.59 | 0.52 | 0.56 | 0.37 | 0.73 | 1.43 |
EPS (Diluted) | 0.59 | 0.52 | 0.56 | 0.37 | 0.73 | 1.43 |
EPS Growth | 13.15% | -7.14% | 51.82% | -49.47% | -48.87% | 143.64% |
Free Cash Flow | - | 922.3 | -6,301 | 606.4 | -476.8 | 278.8 |
Free Cash Flow Per Share | - | 0.52 | -3.56 | 0.34 | -0.27 | 0.16 |
Gross Margin | 46.89% | 49.98% | 51.63% | 57.15% | 62.17% | 66.18% |
Operating Margin | 3.58% | 3.26% | 2.57% | 1.94% | 5.90% | 11.87% |
Profit Margin | 4.99% | 4.54% | 5.01% | 3.51% | 7.25% | 14.59% |
Free Cash Flow Margin | - | 4.52% | -31.81% | 3.26% | -2.66% | 1.61% |
EBITDA | 3,509 | 3,448 | 3,334 | 3,216 | 4,025 | 4,908 |
EBITDA Margin | 16.58% | 16.91% | 16.83% | 17.30% | 22.45% | 28.34% |
D&A For EBITDA | 2,751 | 2,783 | 2,825 | 2,854 | 2,966 | 2,853 |
EBIT | 757.5 | 665 | 509.3 | 361.5 | 1,058 | 2,055 |
EBIT Margin | 3.58% | 3.26% | 2.57% | 1.94% | 5.90% | 11.87% |
Effective Tax Rate | 21.87% | 25.96% | 29.85% | 27.72% | 16.51% | 9.10% |
Revenue as Reported | 22,239 | 21,464 | 21,190 | 19,590 | 18,704 | 18,742 |
Advertising Expenses | - | 97.4 | 99.1 | 110.7 | 103.3 | 89.4 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.