Hazoor Multi Projects Limited (NSE:HAZOOR)
India · Delayed Price · Currency is INR 19.05
-0.06 (-0.31%)
Last updated: Sep 23, 2026, 3:29 PM IST
Hazoor Multi Projects Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 5,192 | 5,796 | 6,377 | 5,446 | 7,758 | 1,125 |
Other Revenue | 0 | 0 | - | - | 0 | - |
| 5,192 | 5,796 | 6,377 | 5,446 | 7,758 | 1,125 | |
Revenue Growth | -30.53% | -9.11% | 17.10% | -29.81% | 589.34% | 367.53% |
Cost of Revenue | 1,410 | 2,433 | 4,936 | 4,443 | 7,090 | 1,074 |
Gross Profit | 3,783 | 3,363 | 1,441 | 1,003 | 667.96 | 51.77 |
Selling, General & Admin | 218.47 | 208.99 | 130.26 | 48 | 20.04 | 3.46 |
Other Operating Expenses | 45.31 | 424.9 | 383.5 | 87.9 | 21.03 | 7.98 |
Operating Expenses | 2,872 | 2,348 | 751.68 | 137.86 | 42.32 | 11.7 |
Operating Income | 910.2 | 1,015 | 689.23 | 865.13 | 625.64 | 40.07 |
Interest Expense | -488.8 | -443.25 | -142.6 | -22.81 | -15.91 | -4.96 |
Interest & Investment Income | - | 26.08 | 5.54 | 3.44 | 1.34 | 0.96 |
Earnings From Equity Investments | -2.83 | 0.05 | 0.03 | - | - | - |
Other Non Operating Income (Expenses) | 0 | -2.12 | 4.76 | 1.16 | 1.34 | -1.18 |
EBT Excluding Unusual Items | 418.57 | 595.54 | 556.96 | 846.92 | 612.41 | 34.89 |
Gain (Loss) on Sale of Investments | - | - | 7 | 11.66 | - | - |
Pretax Income | 418.57 | 595.54 | 563.97 | 858.58 | 612.41 | 34.89 |
Income Tax Expense | 126.52 | 168.61 | 164.18 | 220.89 | 156.61 | 10.07 |
Net Income | 292.05 | 426.93 | 399.79 | 637.7 | 455.8 | 24.82 |
Net Income to Common | 292.05 | 426.93 | 399.79 | 637.7 | 455.8 | 24.82 |
Net Income Growth | -34.08% | 6.79% | -37.31% | 39.91% | 1736.07% | 480.31% |
Shares Outstanding (Basic) | 264 | 245 | 200 | 122 | 102 | 102 |
Shares Outstanding (Diluted) | 264 | 245 | 230 | 122 | 102 | 102 |
Shares Change | 6.80% | 6.27% | 89.08% | 19.30% | 0.65% | - |
EPS (Basic) | 1.11 | 1.74 | 2.00 | 5.23 | 4.46 | 0.24 |
EPS (Diluted) | 1.11 | 1.74 | 1.73 | 5.23 | 4.46 | 0.24 |
EPS Growth | -38.28% | 0.58% | -66.92% | 17.22% | 1724.20% | 480.94% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 300.38 | -1,544 | -1,230 | -138.68 | -159.98 |
Free Cash Flow Per Share | - | 1.23 | -6.70 | -10.09 | -1.36 | -1.58 |
Dividend Per Share | - | - | 0.400 | 0.300 | - | - |
Dividend Growth | - | - | 33.33% | - | - | - |
Gross Margin | 72.85% | 58.02% | 22.60% | 18.42% | 8.61% | 4.60% |
Operating Margin | 17.53% | 17.51% | 10.81% | 15.89% | 8.06% | 3.56% |
Profit Margin | 5.63% | 7.37% | 6.27% | 11.71% | 5.88% | 2.21% |
Free Cash Flow Margin | - | 5.18% | -24.21% | -22.59% | -1.79% | -14.21% |
EBITDA | 2,993 | 2,729 | 927.13 | 867.09 | 626.89 | 40.33 |
EBITDA Margin | 57.65% | 47.08% | 14.54% | 15.92% | 8.08% | 3.58% |
D&A For EBITDA | 2,083 | 1,714 | 237.91 | 1.96 | 1.24 | 0.25 |
EBIT | 910.2 | 1,015 | 689.23 | 865.13 | 625.64 | 40.07 |
EBIT Margin | 17.53% | 17.51% | 10.81% | 15.89% | 8.06% | 3.56% |
Effective Tax Rate | 30.23% | 28.31% | 29.11% | 25.73% | 25.57% | 28.85% |
Revenue as Reported | 5,367 | 5,959 | 6,437 | 5,493 | 7,762 | 1,126 |
Advertising Expenses | - | 9.22 | 1.26 | 0.11 | 0.3 | 0.2 |