HB Estate Developers Limited (NSE:HBESD)
India · Delayed Price · Currency is INR 76.17
-0.10 (-0.13%)
At close: Nov 9, 2026
HB Estate Developers Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,244 | 1,169 | 1,177 | 1,094 | 964.31 | 504.34 |
Other Revenue | 0.97 | - | - | - | - | - |
| 1,245 | 1,169 | 1,177 | 1,094 | 964.31 | 504.34 | |
Revenue Growth | 8.12% | -0.65% | 7.58% | 13.45% | 91.20% | 106.68% |
Cost of Revenue | 452.62 | 429.59 | 396.05 | 364.17 | 326.91 | 242.82 |
Gross Profit | 792.27 | 739.68 | 780.91 | 729.84 | 637.4 | 261.52 |
Selling, General & Admin | 6.98 | 6.98 | 8.84 | 7.71 | 16.33 | 1.09 |
Other Operating Expenses | 357.02 | 319.48 | 336.16 | 325.91 | 299.36 | 180.32 |
Operating Expenses | 444.12 | 406.24 | 421.05 | 408.02 | 387.98 | 255 |
Operating Income | 348.15 | 333.44 | 359.86 | 321.82 | 249.42 | 6.53 |
Interest Expense | -137.18 | -156.64 | -200.79 | -242.86 | -226.82 | -229.23 |
Interest & Investment Income | 10.25 | 10.25 | 14.4 | 5.43 | 23.16 | 7.78 |
Currency Exchange Gain (Loss) | -0.3 | -0.3 | -0.12 | -0.12 | 0.02 | -0.01 |
Other Non Operating Income (Expenses) | -8.33 | -8.33 | -16.68 | -17.87 | -18.13 | -10.67 |
EBT Excluding Unusual Items | 212.61 | 178.43 | 156.66 | 66.41 | 27.65 | -225.6 |
Gain (Loss) on Sale of Investments | -0.45 | -0.45 | 3.46 | 9.5 | -1.36 | 6.77 |
Gain (Loss) on Sale of Assets | -0.3 | -0.3 | -0.07 | -2.61 | -0.74 | -1.11 |
Pretax Income | 211.85 | 177.67 | 160.05 | 73.3 | 25.56 | -219.95 |
Income Tax Expense | 70.94 | 60.64 | 52.11 | 34.41 | 141.84 | -63.22 |
Net Income | 140.92 | 117.04 | 107.95 | 38.89 | -116.28 | -156.73 |
Net Income to Common | 140.92 | 117.04 | 107.95 | 38.89 | -116.28 | -156.73 |
Net Income Growth | 27.53% | 8.42% | 177.57% | - | - | - |
Shares Outstanding (Basic) | 23 | 23 | 20 | 19 | 19 | 19 |
Shares Outstanding (Diluted) | 23 | 23 | 20 | 19 | 19 | 19 |
Shares Change | 9.07% | 10.85% | 4.45% | - | - | - |
EPS (Basic) | 6.09 | 5.19 | 5.31 | 2.00 | -5.98 | -8.05 |
EPS (Diluted) | 6.09 | 5.19 | 5.31 | 2.00 | -5.98 | -8.05 |
EPS Growth | 16.86% | -2.26% | 165.71% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 274.05 | 435.86 | 290.73 | 456.02 | 399.24 | 16.03 |
Free Cash Flow Per Share | 11.84 | 19.34 | 14.30 | 23.43 | 20.52 | 0.82 |
Gross Margin | 63.64% | 63.26% | 66.35% | 66.71% | 66.10% | 51.85% |
Operating Margin | 27.97% | 28.52% | 30.58% | 29.42% | 25.86% | 1.29% |
Profit Margin | 11.32% | 10.01% | 9.17% | 3.55% | -12.06% | -31.08% |
Free Cash Flow Margin | 22.01% | 37.28% | 24.70% | 41.68% | 41.40% | 3.18% |
EBITDA | 427.96 | 412.91 | 435.61 | 395.92 | 321.45 | 79.79 |
EBITDA Margin | 34.38% | 35.31% | 37.01% | 36.19% | 33.33% | 15.82% |
D&A For EBITDA | 79.8 | 79.48 | 75.75 | 74.1 | 72.02 | 73.26 |
EBIT | 348.15 | 333.44 | 359.86 | 321.82 | 249.42 | 6.53 |
EBIT Margin | 27.97% | 28.52% | 30.58% | 29.42% | 25.86% | 1.29% |
Effective Tax Rate | 33.48% | 34.13% | 32.56% | 46.94% | 554.99% | - |
Revenue as Reported | 1,260 | 1,185 | 1,201 | 1,114 | 987.72 | 519.2 |
Advertising Expenses | - | 6.98 | 8.84 | 7.71 | 16.33 | 1.09 |