Heranba Industries Limited (NSE:HERANBA)
India
· Delayed Price · Currency is INR 289.20
-5.85 (-1.98%)
Jun 6, 2025, 3:14 PM IST
Heranba Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 14,097 | 12,571 | 13,188 | 14,504 | 12,186 | Upgrade
|
| Revenue | 14,097 | 12,571 | 13,188 | 14,504 | 12,186 | Upgrade
|
| Revenue Growth (YoY) | 12.14% | -4.68% | -9.07% | 19.02% | 28.09% | Upgrade
|
| Cost of Revenue | 9,448 | 8,755 | 8,900 | 9,363 | 7,839 | Upgrade
|
| Gross Profit | 4,649 | 3,815 | 4,289 | 5,141 | 4,347 | Upgrade
|
| Selling, General & Admin | 1,051 | 854.4 | 670.6 | 584.49 | 521.81 | Upgrade
|
| Other Operating Expenses | 2,619 | 2,133 | 2,032 | 1,956 | 1,612 | Upgrade
|
| Operating Expenses | 4,236 | 3,249 | 2,929 | 2,738 | 2,281 | Upgrade
|
| Operating Income | 413.1 | 566.4 | 1,359 | 2,402 | 2,067 | Upgrade
|
| Interest Expense | -308.3 | -103.2 | -64 | -40.75 | -53.97 | Upgrade
|
| Interest & Investment Income | - | 32.1 | 34.2 | 18.25 | 7.19 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 36.6 | 41.9 | 133.73 | 51.99 | Upgrade
|
| Other Non Operating Income (Expenses) | 75.8 | -10.6 | -3.8 | 39.61 | 6.84 | Upgrade
|
| EBT Excluding Unusual Items | 180.6 | 521.3 | 1,367 | 2,553 | 2,079 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.1 | 6.1 | 1.72 | 3.83 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 1 | 0.6 | -2.55 | 0.45 | Upgrade
|
| Other Unusual Items | - | - | 1.7 | - | - | Upgrade
|
| Pretax Income | 180.6 | 522.4 | 1,376 | 2,553 | 2,083 | Upgrade
|
| Income Tax Expense | 158.1 | 177.4 | 332.1 | 661.87 | 540.59 | Upgrade
|
| Earnings From Continuing Operations | 22.5 | 345 | 1,044 | 1,891 | 1,542 | Upgrade
|
| Minority Interest in Earnings | 8.2 | 3.9 | - | - | - | Upgrade
|
| Net Income | 30.7 | 348.9 | 1,044 | 1,891 | 1,542 | Upgrade
|
| Net Income to Common | 30.7 | 348.9 | 1,044 | 1,891 | 1,542 | Upgrade
|
| Net Income Growth | -91.20% | -66.57% | -44.80% | 22.59% | 57.93% | Upgrade
|
| Shares Outstanding (Basic) | 40 | 40 | 40 | 40 | 39 | Upgrade
|
| Shares Outstanding (Diluted) | 40 | 40 | 40 | 40 | 39 | Upgrade
|
| Shares Change (YoY) | -0.36% | - | 0.01% | 2.22% | 0.21% | Upgrade
|
| EPS (Basic) | 0.77 | 8.72 | 26.08 | 47.25 | 39.40 | Upgrade
|
| EPS (Diluted) | 0.77 | 8.72 | 26.08 | 47.25 | 39.40 | Upgrade
|
| EPS Growth | -91.17% | -66.57% | -44.81% | 19.92% | 57.60% | Upgrade
|
| Free Cash Flow | -1,747 | -1,463 | - | 176.37 | 362.99 | Upgrade
|
| Free Cash Flow Per Share | -43.81 | -36.57 | - | 4.41 | 9.27 | Upgrade
|
| Dividend Per Share | 1.000 | 1.250 | 1.250 | 2.000 | 0.700 | Upgrade
|
| Dividend Growth | -20.00% | - | -37.50% | 185.71% | -30.00% | Upgrade
|
| Gross Margin | 32.98% | 30.35% | 32.52% | 35.44% | 35.67% | Upgrade
|
| Operating Margin | 2.93% | 4.51% | 10.30% | 16.56% | 16.96% | Upgrade
|
| Profit Margin | 0.22% | 2.78% | 7.91% | 13.04% | 12.66% | Upgrade
|
| Free Cash Flow Margin | -12.39% | -11.64% | - | 1.22% | 2.98% | Upgrade
|
| EBITDA | 979.2 | 819.9 | 1,549 | 2,593 | 2,207 | Upgrade
|
| EBITDA Margin | 6.95% | 6.52% | 11.75% | 17.88% | 18.11% | Upgrade
|
| D&A For EBITDA | 566.1 | 253.5 | 190.15 | 190.15 | 140.36 | Upgrade
|
| EBIT | 413.1 | 566.4 | 1,359 | 2,402 | 2,067 | Upgrade
|
| EBIT Margin | 2.93% | 4.51% | 10.30% | 16.56% | 16.96% | Upgrade
|
| Effective Tax Rate | 87.54% | 33.96% | 24.14% | 25.93% | 25.95% | Upgrade
|
| Revenue as Reported | 14,173 | 12,709 | 13,310 | 14,697 | 12,257 | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.