Hero MotoCorp Limited (NSE: HEROMOTOCO)
India
· Delayed Price · Currency is INR 4,794.10
+26.25 (0.55%)
Nov 22, 2024, 3:29 PM IST
Hero MotoCorp Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 400,983 | 377,886 | 341,584 | 295,513 | 309,592 | 292,540 | Upgrade
|
| Revenue Growth (YoY) | 14.77% | 10.63% | 15.59% | -4.55% | 5.83% | -13.89% | Upgrade
|
| Cost of Revenue | 268,514 | 256,817 | 240,987 | 210,674 | 218,786 | 199,714 | Upgrade
|
| Gross Profit | 132,469 | 121,070 | 100,597 | 84,839 | 90,806 | 92,826 | Upgrade
|
| Selling, General & Admin | 37,144 | 36,032 | 31,836 | 27,845 | 25,924 | 26,529 | Upgrade
|
| Other Operating Expenses | 37,633 | 31,608 | 27,301 | 22,319 | 23,840 | 25,382 | Upgrade
|
| Operating Expenses | 82,797 | 75,213 | 66,111 | 57,059 | 56,915 | 60,369 | Upgrade
|
| Operating Income | 49,671 | 45,856 | 34,486 | 27,781 | 33,891 | 32,458 | Upgrade
|
| Interest Expense | -512.4 | -600.6 | -868.5 | -294.2 | -272.9 | -177.8 | Upgrade
|
| Interest & Investment Income | 3,199 | 3,199 | 2,631 | 1,907 | 1,018 | 3,260 | Upgrade
|
| Earnings From Equity Investments | -1,707 | -1,203 | 31.1 | -1,991 | -465.6 | 346.3 | Upgrade
|
| Currency Exchange Gain (Loss) | 167.5 | 167.5 | -473 | 181.4 | 3.6 | 243.6 | Upgrade
|
| Other Non Operating Income (Expenses) | 135.2 | -163.1 | -180.3 | -236.8 | -191.2 | -288.6 | Upgrade
|
| EBT Excluding Unusual Items | 50,953 | 47,257 | 35,626 | 27,348 | 33,983 | 35,842 | Upgrade
|
| Merger & Restructuring Charges | - | -1,600 | - | - | - | -601.1 | Upgrade
|
| Gain (Loss) on Sale of Investments | 5,238 | 5,238 | 3,003 | 3,329 | 4,548 | 3,579 | Upgrade
|
| Gain (Loss) on Sale of Assets | 7 | 7 | 7.3 | -96.1 | -37.8 | -82.9 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 7,375 | Upgrade
|
| Pretax Income | 56,199 | 50,902 | 38,636 | 30,581 | 38,493 | 46,111 | Upgrade
|
| Income Tax Expense | 14,866 | 13,480 | 10,637 | 7,291 | 9,133 | 9,517 | Upgrade
|
| Earnings From Continuing Operations | 41,333 | 37,422 | 27,999 | 23,291 | 29,361 | 36,594 | Upgrade
|
| Minority Interest in Earnings | 47.6 | 26.7 | 100.6 | -121.7 | -183 | -213 | Upgrade
|
| Net Income | 41,380 | 37,448 | 28,100 | 23,169 | 29,178 | 36,381 | Upgrade
|
| Net Income to Common | 41,380 | 37,448 | 28,100 | 23,169 | 29,178 | 36,381 | Upgrade
|
| Net Income Growth | 27.42% | 33.27% | 21.28% | -20.59% | -19.80% | 5.63% | Upgrade
|
| Shares Outstanding (Basic) | 200 | 200 | 200 | 200 | 200 | 200 | Upgrade
|
| Shares Outstanding (Diluted) | 200 | 200 | 200 | 200 | 200 | 200 | Upgrade
|
| Shares Change (YoY) | 0.11% | 0.11% | 0.08% | 0.04% | 0.03% | 0.00% | Upgrade
|
| EPS (Basic) | 206.98 | 187.36 | 140.62 | 115.96 | 146.07 | 182.15 | Upgrade
|
| EPS (Diluted) | 206.58 | 187.04 | 140.49 | 115.93 | 146.04 | 182.15 | Upgrade
|
| EPS Growth | 27.29% | 33.13% | 21.19% | -20.62% | -19.82% | 5.63% | Upgrade
|
| Free Cash Flow | 57,791 | 41,352 | 20,096 | 15,340 | 35,294 | 42,303 | Upgrade
|
| Free Cash Flow Per Share | 288.49 | 206.53 | 100.47 | 76.76 | 176.66 | 211.80 | Upgrade
|
| Dividend Per Share | 40.000 | 115.000 | 100.000 | 95.000 | 90.000 | 90.000 | Upgrade
|
| Dividend Growth | -63.64% | 15.00% | 5.26% | 5.56% | 0% | 3.45% | Upgrade
|
| Gross Margin | 33.04% | 32.04% | 29.45% | 28.71% | 29.33% | 31.73% | Upgrade
|
| Operating Margin | 12.39% | 12.13% | 10.10% | 9.40% | 10.95% | 11.10% | Upgrade
|
| Profit Margin | 10.32% | 9.91% | 8.23% | 7.84% | 9.42% | 12.44% | Upgrade
|
| Free Cash Flow Margin | 14.41% | 10.94% | 5.88% | 5.19% | 11.40% | 14.46% | Upgrade
|
| EBITDA | 56,059 | 51,797 | 40,404 | 33,836 | 40,110 | 39,038 | Upgrade
|
| EBITDA Margin | 13.98% | 13.71% | 11.83% | 11.45% | 12.96% | 13.34% | Upgrade
|
| D&A For EBITDA | 6,388 | 5,941 | 5,918 | 6,055 | 6,220 | 6,580 | Upgrade
|
| EBIT | 49,671 | 45,856 | 34,486 | 27,781 | 33,891 | 32,458 | Upgrade
|
| EBIT Margin | 12.39% | 12.13% | 10.10% | 9.40% | 10.95% | 11.10% | Upgrade
|
| Effective Tax Rate | 26.45% | 26.48% | 27.53% | 23.84% | 23.73% | 20.64% | Upgrade
|
| Revenue as Reported | 198,466 | 386,432 | 347,274 | 301,063 | 315,171 | 299,859 | Upgrade
|
| Advertising Expenses | - | 10,895 | 8,918 | 7,505 | 6,060 | 7,386 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.