Hexagon Nutrition Limited (NSE:HEXAGON)
India · Delayed Price · Currency is INR 54.16
+0.97 (1.82%)
At close: Jun 16, 2026
Hexagon Nutrition Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 3,249 | 2,977 | 2,785 | 2,709 | 2,115 |
| 3,249 | 2,977 | 2,785 | 2,709 | 2,115 | |
Revenue Growth (YoY) | 9.13% | 6.91% | 2.82% | 28.08% | 2.31% |
Cost of Revenue | 1,805 | 1,799 | 1,682 | 1,513 | 1,136 |
Gross Profit | 1,444 | 1,178 | 1,103 | 1,195 | 978.53 |
Selling, General & Admin | 419.07 | 396.91 | 401.35 | 366.22 | 307.37 |
Other Operating Expenses | 616.26 | 536.22 | 476.01 | 466.78 | 330.27 |
Operating Expenses | 1,132 | 1,011 | 970.88 | 886.53 | 679.74 |
Operating Income | 312.23 | 167.76 | 132.57 | 308.92 | 298.79 |
Interest Expense | -27.31 | -28.97 | -21.84 | -12.68 | -17.11 |
Interest & Investment Income | 4.79 | 7.25 | 4.91 | 3.22 | 5.11 |
Currency Exchange Gain (Loss) | 21.31 | 29.96 | 12.52 | 24.55 | 23.01 |
Other Non Operating Income (Expenses) | -0.06 | 3.45 | -42.99 | -6.12 | -4.85 |
EBT Excluding Unusual Items | 310.96 | 179.45 | 85.17 | 317.89 | 304.95 |
Gain (Loss) on Sale of Investments | 25.39 | 15.74 | 9.3 | 6.56 | 7.45 |
Gain (Loss) on Sale of Assets | 0.81 | -0.17 | -0.23 | 0.12 | -0.34 |
Other Unusual Items | - | - | - | - | -0.61 |
Pretax Income | 337.16 | 195.02 | 94.24 | 324.57 | 311.45 |
Income Tax Expense | 94.11 | 72.13 | 37.15 | 91.41 | 82.81 |
Net Income | 243.05 | 122.89 | 57.09 | 233.16 | 228.64 |
Preferred Dividends & Other Adjustments | 50 | - | - | - | 0.01 |
Net Income to Common | 193.05 | 122.89 | 57.09 | 233.16 | 228.63 |
Net Income Growth | 97.78% | 115.26% | -75.52% | 1.98% | 16.04% |
Shares Outstanding (Basic) | 111 | 111 | 111 | 111 | 111 |
Shares Outstanding (Diluted) | 123 | 123 | 123 | 123 | 123 |
Shares Change (YoY) | - | - | 0.01% | 0.10% | - |
EPS (Basic) | 1.75 | 1.11 | 0.52 | 2.11 | 2.07 |
EPS (Diluted) | 1.57 | 1.00 | 0.46 | 1.90 | 1.86 |
EPS Growth | 57.00% | 117.39% | -75.79% | 2.03% | 16.39% |
Free Cash Flow | 282.69 | 83.87 | -64.98 | -51.91 | 212.36 |
Free Cash Flow Per Share | 2.30 | 0.68 | -0.53 | -0.42 | 1.73 |
Dividend Per Share | - | - | - | 0.150 | 0.150 |
Gross Margin | 44.44% | 39.57% | 39.62% | 44.13% | 46.27% |
Operating Margin | 9.61% | 5.63% | 4.76% | 11.40% | 14.13% |
Profit Margin | 5.94% | 4.13% | 2.05% | 8.61% | 10.81% |
Free Cash Flow Margin | 8.70% | 2.82% | -2.33% | -1.92% | 10.04% |
EBITDA | 398.3 | 245.62 | 205.56 | 373.29 | 357.23 |
EBITDA Margin | 12.26% | 8.25% | 7.38% | 13.78% | 16.89% |
D&A For EBITDA | 86.07 | 77.86 | 72.99 | 64.37 | 58.44 |
EBIT | 312.23 | 167.76 | 132.57 | 308.92 | 298.79 |
EBIT Margin | 9.61% | 5.63% | 4.76% | 11.40% | 14.13% |
Effective Tax Rate | 27.91% | 36.99% | 39.42% | 28.16% | 26.59% |
Revenue as Reported | 3,313 | 3,046 | 2,816 | 2,747 | 2,154 |