Hindustan Adhesives Limited (NSE:HINDADH)
India flag India · Delayed Price · Currency is INR
380.40
-4.05 (-1.05%)
Last updated: Sep 23, 2026, 3:29 PM IST

Hindustan Adhesives Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.

Operating Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Net Income
148.95153.89164.0648.62125.19
Depreciation & Amortization
119.49111.2187.36109.82109.29
Loss (Gain) From Sale of Assets
-0.9-4.24-0.98-0.7-0.12
Asset Writedown & Restructuring Costs
2.01----
Provision & Write-off of Bad Debts
0.520.6--0.58
Other Operating Activities
61.4965.2825.539.9265.76
Change in Accounts Receivable
-36.64126.15-284.94250.37-124.6
Change in Inventory
22.76-284.61136.75-21.37-236.04
Change in Accounts Payable
-28.58139.38-0.91-163.3207.62
Change in Other Net Operating Assets
22.16-163.42-0.936.39100.61
Operating Cash Flow
311.25144.25125.91269.76248.29
Operating Cash Flow Growth
115.78%14.56%-53.33%8.65%312.30%

Investing Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Capital Expenditures
-210.92-619.98-108.76-80.56-148.62
Sale of Property, Plant & Equipment
0.924.143.171.010.27
Investment in Securities
--7.3310.34-17.49-3.48
Other Investing Activities
15.77111.872.510.981.78
Investing Cash Flow
-194.25-491.3-92.74-96.06-150.04

Financing Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Short-Term Debt Issued
177.65145.3640.11-107.08
Long-Term Debt Issued
-253.13---
Total Debt Issued
177.65398.4940.11-107.08
Short-Term Debt Repaid
----8.9-
Long-Term Debt Repaid
-232.05--16.61-131.65-138.79
Lease Payments
-20.22----
Total Debt Repaid
-232.05--16.61-140.55-138.79
Net Debt Issued (Repaid)
-54.4398.4923.5-140.55-31.72
Other Financing Activities
-58.1-51.43-45.93-55.65-70.98
Financing Cash Flow
-112.5347.06-22.43-196.2-102.7

Net Cash Flow

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Miscellaneous Cash Flow Adjustments
0-0--
Net Cash Flow
4.5010.75-22.5-4.45

Free Cash Flow

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Free Cash Flow
100.33-475.7417.16189.299.67
Free Cash Flow Growth
---90.93%89.83%-
Free Cash Flow Margin
3.91%-16.65%0.56%5.88%2.22%
Free Cash Flow Per Share
19.61-92.993.3536.9819.48
Levered Free Cash Flow
27.48-595.46104.2196.89-5.5
Unlevered Free Cash Flow
68.35-563.31131.71131.6738.86
Free Cash Flow After Leases
80.12-475.7417.16189.299.67

Additional Metrics

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash Interest Paid
57.6551.4344.0155.6570.98
Cash Income Tax Paid
46.8143.0471.9924.9561.43
Change in Working Capital
-20.31-182.49-150.0472.1-52.42