Hindustan Composites Limited (NSE:HINDCOMPOS)

Hindustan Composites Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	19.8	31.9	6.97	6.89	24.58	14.45
Short-Term Investments	539.5	453.98	396.08	348.47	363.26	330.33
Cash & Short-Term Investments	559.3	485.88	403.06	355.36	387.84	344.78
Cash Growth	115.36%	20.55%	13.42%	-8.37%	12.49%	-1.31%
Accounts Receivable	423.3	509.93	369.88	393.38	370.58	413.76
Other Receivables	-	111.73	97.74	117.95	83.04	133.38
Receivables	481.2	729.4	505.12	578.82	501.45	996.13
Inventory	162.2	115.09	142.74	135.04	135.12	118.64
Prepaid Expenses	-	9.7	7.82	7.42	1.81	4.71
Other Current Assets	145.9	30.75	34.67	50.47	78.85	49.75
Total Current Assets	1,349	1,371	1,093	1,127	1,105	1,514
Property, Plant & Equipment	1,403	1,372	1,365	1,105	1,128	1,159
Long-Term Investments	9,785	9,168	8,331	7,728	7,597	6,536
Other Intangible Assets	9	9.87	9.8	8.32	5.99	3.52
Other Long-Term Assets	15.2	9.89	10.16	8.76	13.46	9.31
Total Assets	12,591	11,961	10,810	10,000	10,024	9,222
Accounts Payable	533.9	523.15	466.4	409.13	440.75	410.28
Accrued Expenses	15.9	22.16	14.63	23.65	29.89	35.99
Short-Term Debt	13.8	0.3	0.85	8.92	1.09	3.8
Current Income Taxes Payable	12.7	8.84	0.08	-	-	-
Other Current Liabilities	20.4	24.12	24.42	27.64	6.54	11.87
Total Current Liabilities	605.5	578.58	506.38	469.35	478.26	461.94
Long-Term Debt	-	-	0.3	1.15	1.95	0.41
Pension & Post-Retirement Benefits	-	6.22	4.8	10.01	16.39	14.56
Long-Term Deferred Tax Liabilities	560.5	498.24	400.31	279.58	327.05	548.67
Other Long-Term Liabilities	40.7	32.46	31.66	30.98	27.57	25.99
Total Liabilities	1,219	1,115	943.44	791.07	851.23	1,052
Common Stock	73.8	73.85	73.85	73.85	73.85	73.85
Retained Earnings	-	644.29	1,095	1,280	7,322	6,976
Comprehensive Income & Other	11,298	10,127	8,698	7,855	1,777	1,120
Shareholders' Equity	11,372	10,845	9,867	9,208	9,173	8,170
Total Liabilities & Equity	12,591	11,961	10,810	10,000	10,024	9,222
Total Debt	34.9	0.3	1.15	10.07	3.03	4.21
Net Cash (Debt)	524.4	485.58	401.91	345.29	384.81	340.57
Net Cash Growth	102.47%	20.82%	16.40%	-10.27%	12.99%	17.12%
Net Cash Per Share	35.52	32.88	27.21	23.38	26.05	23.06
Filing Date Shares Outstanding	14.75	14.77	14.77	14.77	14.77	14.77
Total Common Shares Outstanding	14.75	14.77	14.77	14.77	14.77	14.77
Working Capital	743.1	792.24	587.03	657.77	626.81	1,052
Book Value Per Share	771.05	734.33	668.06	623.50	621.07	553.19
Tangible Book Value	11,363	10,835	9,857	9,200	9,167	8,166
Tangible Book Value Per Share	770.44	733.66	667.40	622.94	620.67	552.95
Land	-	28.37	28.37	28.37	28.37	28.37
Buildings	-	1,036	1,132	934.66	934.37	947.72
Machinery	-	860.75	745.84	681.64	648.32	614
Construction In Progress	-	42.32	-	1.97	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.