Hindustan Composites Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Net Income	311.1	349.97	344.12	274.73	216.02
Depreciation & Amortization	119.8	100.83	93.4	85.99	85.18
Other Amortization	-	2.44	1.85	1.31	0.46
Loss (Gain) From Sale of Assets	1.1	-52.76	6.65	-2.9	0.67
Loss (Gain) From Sale of Investments	-3.3	-23.94	-118.35	-106.35	-119.08
Provision & Write-off of Bad Debts	-	-	-	-	7.3
Other Operating Activities	-13.3	-39.36	19.27	-48.92	-30.2
Change in Accounts Receivable	-121.7	-140.05	24.07	-22.8	44.08
Change in Inventory	-93.9	27.68	-7.7	0.08	-16.49
Change in Accounts Payable	10.8	56.78	56.69	-31.72	29.56
Change in Other Net Operating Assets	0.7	17.03	-17.32	7.55	6.7
Operating Cash Flow	211.3	298.63	402.68	156.96	224.19
Operating Cash Flow Growth	-29.24%	-25.84%	156.55%	-29.99%	144.31%
Capital Expenditures	-222.7	-206.9	-364.51	-70.71	-71.23
Sale of Property, Plant & Equipment	0.2	149.75	1.03	17.85	2.51
Investment in Securities	-157.6	-21.93	-37.66	-289.72	-183.86
Other Investing Activities	85	-100	52.5	132.5	125.5
Investing Cash Flow	-295.1	-179.07	-348.64	-210.08	-127.07
Short-Term Debt Issued	-	-	-	7.84	-
Long-Term Debt Issued	-	-	-	-	1.54
Total Debt Issued	-	-	-	7.84	1.54
Short-Term Debt Repaid	-0.3	-0.56	-8.07	-	-1.94
Long-Term Debt Repaid	-8.4	-0.3	-0.85	-0.8	-
Total Debt Repaid	-8.7	-0.85	-8.92	-0.8	-1.94
Net Debt Issued (Repaid)	-8.7	-0.85	-8.92	7.04	-0.4
Common Dividends Paid	-29.5	-29.54	-29.54	-29.54	-29.54
Other Financing Activities	-2.8	-0.84	-0.9	-1.27	-0.78
Financing Cash Flow	-41	-31.23	-39.36	-23.76	-30.72
Net Cash Flow	-124.8	88.32	14.68	-76.88	66.41
Free Cash Flow	-11.4	91.73	38.17	86.25	152.97
Free Cash Flow Growth	-	140.35%	-55.75%	-43.62%	191.20%
Free Cash Flow Margin	-0.30%	2.82%	1.28%	3.05%	6.58%
Free Cash Flow Per Share	-0.77	6.21	2.58	5.84	10.36
Cash Interest Paid	2.8	0.84	0.9	1.27	0.78
Cash Income Tax Paid	132.7	115.12	73.97	81.56	62.92
Levered Free Cash Flow	61.9	77.23	126.24	145.89	639.53
Unlevered Free Cash Flow	63.65	77.58	126.65	146.41	639.98
Change in Working Capital	-204.1	-38.56	55.74	-46.89	63.85

Source: S&P Global Market Intelligence. Standard template. Financial Sources.