Hindware Home Innovation Limited (NSE:HINDWAREAP)
India
· Delayed Price · Currency is INR 196.90
-1.50 (-0.76%)
May 5, 2025, 2:28 PM IST
Hindware Home Innovation Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2018 - 2019 |
| Operating Revenue | 26,201 | 28,000 | 28,723 | 22,936 | 17,752 | 16,131 | Upgrade
|
| Other Revenue | 370.95 | 338.45 | 317.7 | 275.54 | 170.59 | 237.38 | Upgrade
|
| Revenue | 26,572 | 28,339 | 29,041 | 23,212 | 17,923 | 16,369 | Upgrade
|
| Revenue Growth (YoY) | -5.99% | -2.42% | 25.11% | 29.51% | 9.49% | -2.55% | Upgrade
|
| Cost of Revenue | 14,627 | 15,460 | 16,504 | 15,704 | 11,985 | 10,787 | Upgrade
|
| Gross Profit | 11,945 | 12,879 | 12,537 | 7,508 | 5,938 | 5,582 | Upgrade
|
| Selling, General & Admin | 5,910 | 5,820 | 5,267 | 2,422 | 2,683 | 2,836 | Upgrade
|
| Other Operating Expenses | 4,140 | 4,324 | 4,474 | 3,050 | 1,649 | 1,617 | Upgrade
|
| Operating Expenses | 11,315 | 11,369 | 10,751 | 5,866 | 4,703 | 4,892 | Upgrade
|
| Operating Income | 630.5 | 1,510 | 1,786 | 1,642 | 1,236 | 689.57 | Upgrade
|
| Interest Expense | -967.97 | -950.97 | -771.04 | -156.62 | -294.88 | -333.15 | Upgrade
|
| Interest & Investment Income | 5.3 | 5.3 | 5.59 | 2.62 | 8.42 | 4.93 | Upgrade
|
| Earnings From Equity Investments | -166 | -91.2 | -89.08 | -18.08 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 11.7 | 11.7 | 6.42 | - | - | -3.33 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.5 | 0.5 | 0.59 | -47.54 | 0.42 | 0.16 | Upgrade
|
| EBT Excluding Unusual Items | -485.97 | 485.23 | 938.88 | 1,422 | 949.62 | 358.17 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0.13 | 13.82 | 0.13 | 0 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.04 | 2.04 | 1.76 | -10.68 | -2.68 | -1.68 | Upgrade
|
| Asset Writedown | -11.04 | -11.04 | - | - | -22.92 | -24.84 | Upgrade
|
| Other Unusual Items | - | - | - | 1,009 | - | - | Upgrade
|
| Pretax Income | -494.97 | 476.23 | 940.77 | 2,434 | 924.15 | 331.66 | Upgrade
|
| Income Tax Expense | -96.24 | 199.86 | 365.25 | 417.4 | 375.72 | 100.57 | Upgrade
|
| Earnings From Continuing Operations | -398.73 | 276.37 | 575.52 | 2,017 | 548.43 | 231.09 | Upgrade
|
| Minority Interest in Earnings | -7.37 | -18.57 | -4.62 | - | - | - | Upgrade
|
| Net Income | -351.89 | 257.81 | 570.9 | 2,017 | 548.43 | 231.09 | Upgrade
|
| Net Income to Common | -351.89 | 257.81 | 570.9 | 2,017 | 548.43 | 231.09 | Upgrade
|
| Net Income Growth | - | -54.84% | -71.69% | 267.75% | 137.32% | -57.75% | Upgrade
|
| Shares Outstanding (Basic) | 73 | 72 | 72 | 72 | 72 | 72 | Upgrade
|
| Shares Outstanding (Diluted) | 73 | 72 | 72 | 72 | 72 | 72 | Upgrade
|
| Shares Change (YoY) | 5.00% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | -4.81 | 3.57 | 7.90 | 27.90 | 7.59 | 3.20 | Upgrade
|
| EPS (Diluted) | -4.81 | 3.57 | 7.90 | 27.90 | 7.59 | 3.20 | Upgrade
|
| EPS Growth | - | -54.84% | -71.69% | 267.75% | 137.32% | -57.75% | Upgrade
|
| Free Cash Flow | - | 573.53 | 251.86 | 1,865 | 2,061 | 81.93 | Upgrade
|
| Free Cash Flow Per Share | - | 7.93 | 3.48 | 25.80 | 28.51 | 1.13 | Upgrade
|
| Dividend Per Share | - | 0.400 | 0.500 | 0.500 | 0.300 | 0.150 | Upgrade
|
| Dividend Growth | - | -20.00% | - | 66.67% | 100.00% | - | Upgrade
|
| Gross Margin | 44.95% | 45.45% | 43.17% | 32.34% | 33.13% | 34.10% | Upgrade
|
| Operating Margin | 2.37% | 5.33% | 6.15% | 7.07% | 6.89% | 4.21% | Upgrade
|
| Profit Margin | -1.32% | 0.91% | 1.97% | 8.69% | 3.06% | 1.41% | Upgrade
|
| Free Cash Flow Margin | - | 2.02% | 0.87% | 8.03% | 11.50% | 0.50% | Upgrade
|
| EBITDA | 1,626 | 2,334 | 2,383 | 1,864 | 1,461 | 928.13 | Upgrade
|
| EBITDA Margin | 6.12% | 8.24% | 8.21% | 8.03% | 8.15% | 5.67% | Upgrade
|
| D&A For EBITDA | 995.35 | 824.41 | 596.48 | 221.46 | 225.69 | 238.56 | Upgrade
|
| EBIT | 630.5 | 1,510 | 1,786 | 1,642 | 1,236 | 689.57 | Upgrade
|
| EBIT Margin | 2.37% | 5.33% | 6.15% | 7.07% | 6.89% | 4.21% | Upgrade
|
| Effective Tax Rate | - | 41.97% | 38.82% | 17.15% | 40.66% | 30.32% | Upgrade
|
| Revenue as Reported | 26,605 | 28,372 | 29,079 | 23,229 | 17,933 | 16,374 | Upgrade
|
| Advertising Expenses | - | 1,450 | 1,165 | - | 748.43 | 929.63 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.