Hindustan Zinc Limited (NSE:HINDZINC)
India
· Delayed Price · Currency is INR 445.50
-7.00 (-1.55%)
Apr 29, 2025, 3:29 PM IST
Hindustan Zinc Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 103,530 | 77,590 | 105,110 | 96,290 | 79,800 | Upgrade
|
| Depreciation & Amortization | 36,400 | 34,680 | 32,630 | 29,150 | 25,290 | Upgrade
|
| Other Amortization | - | - | 10 | 20 | 20 | Upgrade
|
| Loss (Gain) From Sale of Assets | 430 | 200 | 90 | -110 | -420 | Upgrade
|
| Loss (Gain) From Sale of Investments | -350 | -1,010 | -160 | -1,770 | -7,040 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 280 | - | - | Upgrade
|
| Other Operating Activities | 940 | 7,930 | 8,090 | 15,310 | 1,640 | Upgrade
|
| Change in Accounts Receivable | 380 | 2,250 | 3,360 | -3,100 | -260 | Upgrade
|
| Change in Inventory | 370 | -640 | 910 | -5,280 | 4,110 | Upgrade
|
| Change in Accounts Payable | 2,690 | 1,090 | 770 | 7,730 | 580 | Upgrade
|
| Change in Other Net Operating Assets | -2,790 | 11,370 | 530 | -11,330 | 1,950 | Upgrade
|
| Operating Cash Flow | 141,600 | 133,460 | 151,620 | 126,910 | 105,670 | Upgrade
|
| Operating Cash Flow Growth | 6.10% | -11.98% | 19.47% | 20.10% | 59.60% | Upgrade
|
| Capital Expenditures | -40,060 | -38,660 | -35,940 | -29,980 | -24,810 | Upgrade
|
| Sale of Property, Plant & Equipment | 70 | 510 | 190 | 300 | 540 | Upgrade
|
| Investment in Securities | 5,920 | -410 | 46,660 | -18,490 | 71,930 | Upgrade
|
| Other Investing Activities | 7,010 | 4,500 | 54,380 | 56,630 | -72,010 | Upgrade
|
| Investing Cash Flow | -27,060 | -34,060 | 65,290 | 8,460 | -24,350 | Upgrade
|
| Short-Term Debt Issued | 99,650 | 66,280 | 134,580 | 90 | 134,730 | Upgrade
|
| Long-Term Debt Issued | 45,470 | 54,420 | 15,000 | - | 50,160 | Upgrade
|
| Total Debt Issued | 145,120 | 120,700 | 149,580 | 90 | 184,890 | Upgrade
|
| Short-Term Debt Repaid | -95,440 | -133,070 | -52,760 | -21,200 | -119,650 | Upgrade
|
| Long-Term Debt Repaid | -29,170 | -21,880 | -7,180 | -22,090 | -50 | Upgrade
|
| Total Debt Repaid | -124,610 | -154,950 | -59,940 | -43,290 | -119,700 | Upgrade
|
| Net Debt Issued (Repaid) | 20,510 | -34,250 | 89,640 | -43,200 | 65,190 | Upgrade
|
| Common Dividends Paid | -122,530 | -54,930 | -319,010 | -76,060 | -159,720 | Upgrade
|
| Other Financing Activities | -12,090 | -10,280 | -2,870 | -3,320 | -2,440 | Upgrade
|
| Financing Cash Flow | -114,110 | -99,460 | -232,240 | -122,580 | -96,970 | Upgrade
|
| Net Cash Flow | 430 | -60 | -15,330 | 12,790 | -15,650 | Upgrade
|
| Free Cash Flow | 101,540 | 94,800 | 115,680 | 96,930 | 80,860 | Upgrade
|
| Free Cash Flow Growth | 7.11% | -18.05% | 19.34% | 19.87% | 170.98% | Upgrade
|
| Free Cash Flow Margin | 29.84% | 32.52% | 34.52% | 33.43% | 36.50% | Upgrade
|
| Free Cash Flow Per Share | 24.03 | 22.43 | 27.35 | 22.91 | 19.12 | Upgrade
|
| Cash Interest Paid | 12,090 | 10,280 | 2,870 | 3,320 | 2,440 | Upgrade
|
| Cash Income Tax Paid | 33,850 | 17,570 | 31,400 | 23,910 | 17,550 | Upgrade
|
| Levered Free Cash Flow | 81,195 | 77,229 | 85,079 | 116,090 | 18,249 | Upgrade
|
| Unlevered Free Cash Flow | 88,039 | 83,198 | 86,860 | 117,746 | 20,443 | Upgrade
|
| Change in Net Working Capital | 370 | -16,790 | 50 | -35,090 | 37,490 | Upgrade
|
Updated Jan 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.