Hindustan Zinc Limited (NSE:HINDZINC)
India flag India · Delayed Price · Currency is INR
598.95
-23.05 (-3.71%)
Aug 31, 2026, 3:15 PM IST

Hindustan Zinc Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.

Operating Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Net Income
138,320103,53077,590105,11096,290
Depreciation & Amortization
37,89036,39034,66032,63029,150
Other Amortization
1010201020
Loss (Gain) From Sale of Assets
16043020090-110
Loss (Gain) From Sale of Investments
-210-350-1,010-160-1,770
Provision & Write-off of Bad Debts
---280-
Other Operating Activities
909407,9308,09015,310
Change in Accounts Receivable
-2,8203802,2503,360-3,100
Change in Inventory
-1,650370-640910-5,280
Change in Accounts Payable
8,6909901,0907707,730
Change in Other Net Operating Assets
-10,400-1,09011,370530-11,330
Operating Cash Flow
170,080141,600133,460151,620126,910
Operating Cash Flow Growth
20.11%6.10%-11.98%19.47%20.10%

Investing Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Capital Expenditures
-52,750-40,060-38,660-35,940-29,980
Sale of Property, Plant & Equipment
13070510190300
Investment in Securities
-44,1605,920-41046,660-18,490
Other Investing Activities
7,7207,0104,50054,38056,630
Investing Cash Flow
-89,060-27,060-34,06065,2908,460

Financing Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Short-Term Debt Issued
-99,65066,280134,58090
Long-Term Debt Issued
31,65045,47054,42015,000-
Total Debt Issued
31,650145,120120,700149,58090
Short-Term Debt Repaid
-19,330-95,440-133,070-52,760-21,200
Long-Term Debt Repaid
-37,860-28,890-21,720-7,180-22,090
Total Debt Repaid
-57,190-124,330-154,790-59,940-43,290
Net Debt Issued (Repaid)
-25,54020,790-34,09089,640-43,200
Common Dividends Paid
-42,250-122,530-54,930-319,010-76,060
Other Financing Activities
-11,220-12,370-10,440-2,870-3,320
Financing Cash Flow
-79,010-114,110-99,460-232,240-122,580

Net Cash Flow

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Net Cash Flow
2,010430-60-15,33012,790

Free Cash Flow

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Free Cash Flow
117,330101,54094,800115,68096,930
Free Cash Flow Growth
15.55%7.11%-18.05%19.34%19.87%
Free Cash Flow Margin
29.79%30.56%33.52%34.52%33.43%
Free Cash Flow Per Share
27.7424.0022.4127.3522.91
Levered Free Cash Flow
105,09177,47872,13885,079116,090
Unlevered Free Cash Flow
109,85483,60377,66986,860117,746

Additional Metrics

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash Interest Paid
10,23012,37010,4402,8703,320
Cash Income Tax Paid
45,52033,85017,57031,40023,910
Change in Working Capital
-6,18065014,0705,570-11,980