Hindustan Media Ventures Limited (NSE:HMVL)
India · Delayed Price · Currency is INR 96.27
+1.18 (1.24%)
Nov 11, 2026, 2:58 PM IST
Hindustan Media Ventures Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 8,373 | 7,396 | 6,731 | 7,041 | 7,134 | 6,692 | |
Revenue Growth | 7.54% | 9.89% | -4.40% | -1.31% | 6.60% | 22.69% |
Cost of Revenue | 3,841 | 3,624 | 3,543 | 4,306 | 4,987 | 4,102 |
Gross Profit | 4,532 | 3,772 | 3,188 | 2,735 | 2,148 | 2,590 |
Selling, General & Admin | 306.6 | 306.6 | 354.3 | 420.1 | 439.1 | 323.6 |
Other Operating Expenses | 2,410 | 2,336 | 2,232 | 2,962 | 2,455 | 2,074 |
Operating Expenses | 2,874 | 2,816 | 2,791 | 3,648 | 3,208 | 2,696 |
Operating Income | 1,658 | 955.8 | 396.5 | -913.2 | -1,061 | -106.3 |
Interest Expense | -84.3 | -77.2 | -66.3 | -131.7 | -161.6 | -91.9 |
Interest & Investment Income | 581.6 | 581.6 | 876.3 | 843.4 | 577.2 | 617.3 |
Earnings From Equity Investments | - | - | - | 5.3 | 24.3 | -24.8 |
Currency Exchange Gain (Loss) | -6.7 | -6.7 | -1.8 | -6.7 | -5.9 | -2.5 |
Other Non Operating Income (Expenses) | 202.7 | 202.7 | 475.2 | 179 | 154.8 | 118.3 |
EBT Excluding Unusual Items | 2,351 | 1,656 | 1,680 | -23.9 | -471.7 | 510.1 |
Gain (Loss) on Sale of Investments | 2.1 | 2.1 | - | -90.5 | -113.4 | -40.6 |
Gain (Loss) on Sale of Assets | 114.5 | 114.5 | 31 | 43.2 | 28.1 | -10.6 |
Asset Writedown | 16.8 | 16.8 | -1.5 | -4.5 | 17.1 | -10.4 |
Other Unusual Items | -163.4 | -163.4 | - | - | - | - |
Pretax Income | 2,321 | 1,626 | 1,709 | -75.7 | -539.9 | 448.5 |
Income Tax Expense | 399.9 | 215.4 | 59.5 | -175.2 | -159 | 42.6 |
Earnings From Continuing Operations | 1,921 | 1,411 | 1,650 | 99.5 | -380.9 | 405.9 |
Earnings From Discontinued Operations | -605.2 | -923.9 | -872.1 | - | - | - |
Net Income | 1,316 | 486.9 | 777.8 | 99.5 | -380.9 | 405.9 |
Net Income to Common | 1,316 | 486.9 | 777.8 | 99.5 | -380.9 | 405.9 |
Net Income Growth | 57.19% | -37.40% | 681.71% | - | - | -41.55% |
Shares Outstanding (Basic) | 74 | 74 | 74 | 74 | 74 | 74 |
Shares Outstanding (Diluted) | 74 | 74 | 74 | 74 | 74 | 74 |
Shares Change | 0.15% | - | - | - | - | - |
EPS (Basic) | 17.85 | 6.61 | 10.56 | 1.35 | -5.17 | 5.51 |
EPS (Diluted) | 17.85 | 6.61 | 10.56 | 1.35 | -5.17 | 5.51 |
EPS Growth | 56.95% | -37.40% | 682.04% | - | - | -41.55% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -171.7 | 695.4 | 334.3 | 15.4 | 381.9 | 352.5 |
Free Cash Flow Per Share | -2.33 | 9.44 | 4.54 | 0.21 | 5.18 | 4.79 |
Gross Margin | 54.12% | 51.00% | 47.36% | 38.84% | 30.10% | 38.70% |
Operating Margin | 19.80% | 12.92% | 5.89% | -12.97% | -14.87% | -1.59% |
Profit Margin | 15.72% | 6.58% | 11.55% | 1.41% | -5.34% | 6.07% |
Free Cash Flow Margin | -2.05% | 9.40% | 4.97% | 0.22% | 5.35% | 5.27% |
EBITDA | 1,774 | 1,088 | 530.1 | -763.3 | -871.9 | 101.7 |
EBITDA Margin | 21.18% | 14.71% | 7.88% | -10.84% | -12.22% | 1.52% |
D&A For EBITDA | 115.9 | 132.4 | 133.6 | 149.9 | 188.6 | 208 |
EBIT | 1,658 | 955.8 | 396.5 | -913.2 | -1,061 | -106.3 |
EBIT Margin | 19.80% | 12.92% | 5.89% | -12.97% | -14.87% | -1.59% |
Effective Tax Rate | 17.23% | 13.25% | 3.48% | - | - | 9.50% |
Revenue as Reported | 9,291 | 8,314 | 8,114 | 8,107 | 7,915 | 7,469 |
Advertising Expenses | - | 240.8 | 289.6 | 360.6 | 381.3 | 270.6 |