NSE:HONDAPOWER Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	8,696	7,942	9,891	12,463	11,563	9,389
Revenue	8,696	7,942	9,891	12,463	11,563	9,389
Revenue Growth (YoY)	14.92%	-19.70%	-20.64%	7.78%	23.15%	10.64%
Cost of Revenue	5,058	4,535	6,065	7,555	7,364	6,111
Gross Profit	3,638	3,408	3,826	4,908	4,199	3,278
Selling, General & Admin	1,489	1,425	1,409	1,374	1,266	1,125
Other Operating Expenses	1,191	1,100	1,417	2,182	1,911	1,392
Operating Expenses	2,908	2,743	3,028	3,764	3,362	2,719
Operating Income	730.4	664.5	797.6	1,144	837	559.3
Interest Expense	-4.3	-4.6	-4.4	-5.8	-4.8	-2.8
Interest & Investment Income	374.6	374.6	329	164.8	126.6	127.4
Currency Exchange Gain (Loss)	26.3	26.3	20.2	5.9	37	-32.4
Other Non Operating Income (Expenses)	-24.4	8	51.8	10.8	4.5	2.2
EBT Excluding Unusual Items	1,103	1,069	1,194	1,320	1,000	653.7
Gain (Loss) on Sale of Assets	8.2	8.2	3.3	9.5	0.3	7.7
Other Unusual Items	-118.4	-	39.8	-175	-	-
Pretax Income	992.4	1,077	1,237	1,154	1,001	661.4
Income Tax Expense	257.6	277.6	315.2	303.1	255.3	174.7
Net Income	734.8	799.4	922.1	850.9	745.3	486.7
Net Income to Common	734.8	799.4	922.1	850.9	745.3	486.7
Net Income Growth	23.33%	-13.31%	8.37%	14.17%	53.13%	-26.83%
Shares Outstanding (Basic)	10	10	10	10	10	10
Shares Outstanding (Diluted)	10	10	10	10	10	10
EPS (Basic)	72.44	78.81	90.91	83.89	73.48	47.98
EPS (Diluted)	72.44	78.81	90.91	83.89	73.48	47.98
EPS Growth	23.33%	-13.31%	8.37%	14.17%	53.13%	-26.83%
Free Cash Flow	-	-175.9	836.9	1,291	217.3	1,375
Free Cash Flow Per Share	-	-17.34	82.51	127.32	21.42	135.55
Dividend Per Share	125.000	21.500	17.500	16.500	15.000	10.000
Dividend Growth	-	22.86%	6.06%	10.00%	50.00%	-20.00%
Gross Margin	41.84%	42.90%	38.68%	39.38%	36.31%	34.91%
Operating Margin	8.40%	8.37%	8.06%	9.18%	7.24%	5.96%
Profit Margin	8.45%	10.06%	9.32%	6.83%	6.45%	5.18%
Free Cash Flow Margin	-	-2.21%	8.46%	10.36%	1.88%	14.64%
EBITDA	944.85	868.3	987.2	1,341	1,011	749.3
EBITDA Margin	10.87%	10.93%	9.98%	10.76%	8.75%	7.98%
D&A For EBITDA	214.45	203.8	189.6	197.3	174.3	190
EBIT	730.4	664.5	797.6	1,144	837	559.3
EBIT Margin	8.40%	8.37%	8.06%	9.18%	7.24%	5.96%
Effective Tax Rate	25.96%	25.77%	25.47%	26.27%	25.52%	26.41%
Revenue as Reported	9,086	8,365	10,305	12,655	11,731	9,535
Advertising Expenses	-	52	79.1	66.2	62	23.1

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.