Hindprakash Industries Limited (NSE:HPIL)

Hindprakash Industries Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	1,205	1,018	995.04	1,008	1,036	900.83
Revenue	1,205	1,018	995.04	1,008	1,036	900.83
Revenue Growth (YoY)	42.23%	2.32%	-1.27%	-2.73%	15.02%	-14.22%
Cost of Revenue	1,085	926.48	919.59	943.75	967.83	840.91
Gross Profit	120.61	91.68	75.45	64.1	68.3	59.92
Selling, General & Admin	46.64	33.11	18.79	13.56	18.91	15.56
Other Operating Expenses	49.08	32.23	17.64	12.41	12.54	14.96
Operating Expenses	99.84	69.4	40.78	30.7	34.52	32.5
Operating Income	20.78	22.29	34.67	33.4	33.78	27.42
Interest Expense	-30.7	-25.69	-25.16	-17.26	-8.7	-10.01
Interest & Investment Income	16.67	16.67	11.56	17.08	10.85	15.01
Earnings From Equity Investments	-	-	-	0.19	-	-
Other Non Operating Income (Expenses)	6.51	9.13	0.22	-0.03	0.85	-0.18
EBT Excluding Unusual Items	13.25	22.4	21.29	33.38	36.78	32.25
Pretax Income	13.25	22.4	21.29	33.38	36.78	32.25
Income Tax Expense	3.66	5.96	5.94	8.73	9.47	8.17
Net Income	9.59	16.44	15.34	24.65	27.31	24.07
Net Income to Common	9.59	16.44	15.34	24.65	27.31	24.07
Net Income Growth	-49.14%	7.16%	-37.76%	-9.72%	13.43%	-29.23%
Shares Outstanding (Basic)	11	11	11	10	10	10
Shares Outstanding (Diluted)	11	11	11	11	10	10
Shares Change (YoY)	0.85%	3.46%	3.49%	2.35%	-	29.02%
EPS (Basic)	0.84	1.44	1.44	2.36	2.62	2.31
EPS (Diluted)	0.84	1.44	1.39	2.31	2.62	2.31
EPS Growth	-49.68%	3.55%	-39.83%	-11.82%	13.43%	-45.15%
Free Cash Flow	-4.89	-46.19	27.66	30.94	20.59	-38.09
Free Cash Flow Per Share	-0.43	-4.04	2.50	2.90	1.98	-3.65
Dividend Per Share	-	-	0.500	0.500	1.000	1.000
Dividend Growth	-	-	-	-50.00%	-	-
Gross Margin	10.01%	9.01%	7.58%	6.36%	6.59%	6.65%
Operating Margin	1.72%	2.19%	3.48%	3.31%	3.26%	3.04%
Profit Margin	0.80%	1.62%	1.54%	2.45%	2.63%	2.67%
Free Cash Flow Margin	-0.41%	-4.54%	2.78%	3.07%	1.99%	-4.23%
EBITDA	23.62	25.06	37.42	35.68	35.57	29.08
EBITDA Margin	1.96%	2.46%	3.76%	3.54%	3.43%	3.23%
D&A For EBITDA	2.84	2.78	2.76	2.28	1.79	1.66
EBIT	20.78	22.29	34.67	33.4	33.78	27.42
EBIT Margin	1.72%	2.19%	3.48%	3.31%	3.26%	3.04%
Effective Tax Rate	27.60%	26.59%	27.91%	26.16%	25.75%	25.35%
Revenue as Reported	1,229	1,045	1,008	1,025	1,048	915.84
Advertising Expenses	-	1.9	0.28	1.32	1.45	0.47

Source: S&P Global Market Intelligence. Standard template. Financial Sources.