HPL Electric & Power Limited (NSE:HPL)

HPL Electric & Power Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Operating Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Net Income	910.12	937.69	435.64	301.78	77.73
Depreciation & Amortization	632.29	421.64	386.5	317.53	401.77
Other Amortization	-	-	-	66.11	69
Loss (Gain) From Sale of Assets	3.81	7.91	7.47	-0.23	0.36
Other Operating Activities	871.06	912.46	963.63	817.83	680.24
Change in Accounts Receivable	-507.18	-166.34	-918.21	-974.28	82.75
Change in Inventory	-518.39	-1,238	-868.1	207.08	-637.85
Change in Accounts Payable	1,057	1,250	747.44	14.32	385.44
Change in Other Net Operating Assets	-184.38	-743.21	248.43	286.65	-49.03
Operating Cash Flow	2,265	1,382	1,003	1,037	1,010
Operating Cash Flow Growth	63.87%	37.82%	-3.28%	2.61%	19.49%

Investing Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Capital Expenditures	-2,133	-762.02	-419.57	-432.03	-434.19
Sale of Property, Plant & Equipment	-	9.38	4.02	1.44	4.6
Investment in Securities	-103.5	-	-0.01	-	-
Other Investing Activities	9.48	51.39	21.92	32.41	16.66
Investing Cash Flow	-2,227	-701.26	-393.65	-398.19	-412.94

Financing Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Short-Term Debt Issued	377.36	792.69	-	151.45	-
Long-Term Debt Issued	789.35	-	420.1	-	133.99
Total Debt Issued	1,167	792.69	420.1	151.45	133.99
Short-Term Debt Repaid	-	-	-182.56	-	-21.53
Long-Term Debt Repaid	-	-488.4	-	-125.93	-
Total Debt Repaid	-	-488.4	-182.56	-125.93	-21.53
Net Debt Issued (Repaid)	1,167	304.29	237.54	25.52	112.46
Common Dividends Paid	-64.3	-64.3	-64.3	-9.65	-9.65
Other Financing Activities	-941.12	-897.23	-896.37	-753.79	-683.15
Financing Cash Flow	161.28	-657.24	-723.13	-737.92	-580.34

Net Cash Flow

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Net Cash Flow	198.79	23.57	-113.98	-99.3	17.13

Free Cash Flow

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Free Cash Flow	131.54	620.05	583.23	604.77	576.22
Free Cash Flow Growth	-78.79%	6.31%	-3.56%	4.96%	-21.27%
Free Cash Flow Margin	0.73%	3.65%	3.99%	4.79%	5.68%
Free Cash Flow Per Share	2.04	9.64	9.07	9.40	8.96
Levered Free Cash Flow	-637.24	-10.38	-231.97	-320.73	-91.84
Unlevered Free Cash Flow	-49.04	451.67	233.8	78.61	265.9

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Cash Interest Paid	941.12	897.23	896.37	753.79	683.15
Cash Income Tax Paid	349.82	278.09	139.48	70.92	32.28
Change in Working Capital	-152.52	-897.63	-790.44	-466.22	-218.69

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 15, 2026

Data Sources Report a data error