HRH Next Services Limited (NSE:HRHNEXT)
23.65
-1.20 (-4.83%)
Sep 11, 2026, 3:06 PM IST
HRH Next Services Balance Sheet
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 30.07 | 5.9 | 1.74 | 1.25 | 1.78 |
Short-Term Investments | 5.3 | 6.18 | 8.51 | 8.04 | 8.16 |
Cash & Short-Term Investments | 35.37 | 12.09 | 10.24 | 9.29 | 9.95 |
Cash Growth | 192.67% | 17.98% | 10.23% | -6.57% | -52.43% |
Accounts Receivable | 314.86 | 259.01 | 195.45 | 121.52 | 67.84 |
Other Receivables | 9.81 | 9.42 | 4.32 | 4.78 | 13.71 |
Receivables | 324.67 | 268.42 | 199.77 | 126.31 | 83.4 |
Prepaid Expenses | - | - | - | 2.91 | - |
Other Current Assets | 148.11 | 61.52 | 11.05 | 6.41 | 9.32 |
Total Current Assets | 508.14 | 342.02 | 221.06 | 144.92 | 102.67 |
Property, Plant & Equipment | 162.25 | 106.91 | 77.64 | 50.01 | 35.09 |
Long-Term Investments | 1.5 | 1.5 | 1.5 | 9.26 | 9.08 |
Other Intangible Assets | 305.05 | 95.1 | 68.74 | 81.64 | 37.27 |
Other Long-Term Assets | 0 | - | 2.39 | 2.39 | -0 |
Total Assets | 976.94 | 545.53 | 371.33 | 288.2 | 186.49 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 324.6 | 40.78 | 35.52 | 38.94 | - |
Accrued Expenses | 42.28 | 27.09 | 12.33 | 33.34 | 62.14 |
Short-Term Debt | 80.92 | 43.06 | 54.39 | 71.64 | 29.25 |
Current Portion of Long-Term Debt | 49.26 | 21.51 | 10.73 | 13.91 | 7.35 |
Other Current Liabilities | 0.8 | 0.68 | 3.97 | 3.24 | 4.87 |
Total Current Liabilities | 497.86 | 133.11 | 116.93 | 161.07 | 103.6 |
Long-Term Debt | 46.47 | 30.55 | 36.46 | 13.48 | 7.67 |
Pension & Post-Retirement Benefits | 5.6 | 5.35 | 3.95 | 3.56 | - |
Long-Term Deferred Tax Liabilities | 12.63 | 10.77 | 4.16 | 5.61 | -1.51 |
Other Long-Term Liabilities | - | - | 0 | -0 | 0 |
Total Liabilities | 562.55 | 179.78 | 161.49 | 183.73 | 109.76 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 132.04 | 132.04 | 92.05 | 2 | 2 |
Additional Paid-In Capital | 141.4 | 141.4 | 56.87 | - | - |
Retained Earnings | 140.94 | 92.31 | 60.91 | 102.48 | 74.73 |
Shareholders' Equity | 414.39 | 365.75 | 209.83 | 104.48 | 76.73 |
Total Liabilities & Equity | 976.94 | 545.53 | 371.33 | 288.2 | 186.49 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 176.64 | 95.12 | 101.58 | 99.03 | 44.26 |
Net Cash (Debt) | -141.27 | -83.04 | -91.34 | -89.74 | -34.31 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -10.70 | -7.34 | -12.92 | -14.47 | -14.34 |
Filing Date Shares Outstanding | 13.2 | 13.2 | 9.21 | 6.55 | 2.39 |
Total Common Shares Outstanding | 13.2 | 13.2 | 9.21 | 2.39 | 2.39 |
Working Capital | 10.28 | 208.91 | 104.14 | -16.16 | -0.93 |
Book Value Per Share | 31.38 | 27.70 | 22.79 | 43.68 | 32.08 |
Tangible Book Value | 109.34 | 270.65 | 141.09 | 22.84 | 39.46 |
Tangible Book Value Per Share | 8.28 | 20.50 | 15.33 | 9.55 | 16.50 |
Machinery | 204.8 | 174.4 | 144.38 | 105.05 | 79.65 |
Construction In Progress | 49.96 | - | - | - | - |