Hubtown Limited (NSE:HUBTOWN)
202.28
-16.13 (-7.39%)
Jan 23, 2026, 3:30 PM IST
Hubtown Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 5,851 | 4,085 | 2,214 | 3,191 | 1,903 | 2,661 | Upgrade |
| 5,851 | 4,085 | 2,214 | 3,191 | 1,903 | 2,661 | Upgrade | |
Revenue Growth (YoY) | 64.29% | 84.46% | -30.60% | 67.69% | -28.49% | -2.44% | Upgrade |
Cost of Revenue | 3,135 | 1,510 | 1,714 | 1,543 | 633.2 | 1,549 | Upgrade |
Gross Profit | 2,716 | 2,575 | 500.44 | 1,648 | 1,270 | 1,112 | Upgrade |
Selling, General & Admin | 662.29 | 615.49 | 361.69 | 246.75 | 328.52 | 123.83 | Upgrade |
Other Operating Expenses | 919.48 | 797.28 | 1,523 | 658.73 | 1,491 | 608.33 | Upgrade |
Operating Expenses | 1,609 | 1,439 | 1,915 | 937.19 | 1,858 | 768.35 | Upgrade |
Operating Income | 1,107 | 1,136 | -1,414 | 711.06 | -588.82 | 343.82 | Upgrade |
Interest Expense | -984.36 | -1,348 | -744.63 | -940.62 | -873.62 | -1,051 | Upgrade |
Interest & Investment Income | 155.18 | 155.18 | 251.17 | 163.3 | 141.11 | 284.1 | Upgrade |
Earnings From Equity Investments | 23.2 | -92.7 | -102.06 | 48.12 | 17.92 | 81.52 | Upgrade |
Currency Exchange Gain (Loss) | -0.18 | -0.18 | -0.08 | -0.08 | -0.1 | -0.3 | Upgrade |
Other Non Operating Income (Expenses) | 1,554 | 990.5 | 1,074 | 2.82 | 49 | 29.5 | Upgrade |
EBT Excluding Unusual Items | 1,855 | 840.22 | -936.05 | -15.4 | -1,254 | -312.36 | Upgrade |
Impairment of Goodwill | - | - | - | -5.95 | - | -0.51 | Upgrade |
Gain (Loss) on Sale of Investments | 32.33 | 32.33 | 1.07 | 0.03 | 0.48 | 1.31 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 80.22 | 2.92 | 2.56 | 70.67 | Upgrade |
Other Unusual Items | - | - | - | - | - | -975.83 | Upgrade |
Pretax Income | 1,888 | 872.55 | -854.76 | -18.4 | -1,251 | -1,217 | Upgrade |
Income Tax Expense | 527.62 | 413.42 | 6.95 | -323.43 | 32.66 | -0.62 | Upgrade |
Earnings From Continuing Operations | 1,360 | 459.13 | -861.71 | 305.03 | -1,284 | -1,216 | Upgrade |
Net Income to Company | 1,360 | 459.13 | -861.71 | 305.03 | -1,284 | -1,216 | Upgrade |
Minority Interest in Earnings | -88.7 | - | - | - | - | - | Upgrade |
Net Income | 1,271 | 459.13 | -861.71 | 305.03 | -1,284 | -1,216 | Upgrade |
Net Income to Common | 1,271 | 459.13 | -861.71 | 305.03 | -1,284 | -1,216 | Upgrade |
Shares Outstanding (Basic) | 137 | 106 | 77 | 73 | 73 | 73 | Upgrade |
Shares Outstanding (Diluted) | 140 | 109 | 77 | 76 | 73 | 73 | Upgrade |
Shares Change (YoY) | 65.68% | 41.75% | 1.97% | 4.06% | - | - | Upgrade |
EPS (Basic) | 9.30 | 4.33 | -11.17 | 4.16 | -17.65 | -16.72 | Upgrade |
EPS (Diluted) | 9.08 | 4.20 | -11.17 | 4.03 | -17.65 | -16.72 | Upgrade |
Free Cash Flow | -1,775 | -5,859 | 938.13 | -56.09 | 228.56 | -1,296 | Upgrade |
Free Cash Flow Per Share | -12.68 | -53.56 | 12.16 | -0.74 | 3.14 | -17.82 | Upgrade |
Gross Margin | 46.42% | 63.04% | 22.60% | 51.65% | 66.72% | 41.80% | Upgrade |
Operating Margin | 18.93% | 27.81% | -63.87% | 22.28% | -30.95% | 12.92% | Upgrade |
Profit Margin | 21.73% | 11.24% | -38.91% | 9.56% | -67.49% | -45.70% | Upgrade |
Free Cash Flow Margin | -30.34% | -143.44% | 42.36% | -1.76% | 12.01% | -48.72% | Upgrade |
EBITDA | 1,130 | 1,158 | -1,393 | 734.84 | -561.16 | 375.53 | Upgrade |
EBITDA Margin | 19.30% | 28.34% | -62.89% | 23.03% | -29.49% | 14.11% | Upgrade |
D&A For EBITDA | 22.21 | 21.81 | 21.78 | 23.78 | 27.66 | 31.71 | Upgrade |
EBIT | 1,107 | 1,136 | -1,414 | 711.06 | -588.82 | 343.82 | Upgrade |
EBIT Margin | 18.93% | 27.81% | -63.87% | 22.28% | -30.95% | 12.92% | Upgrade |
Effective Tax Rate | 27.95% | 47.38% | - | - | - | - | Upgrade |
Revenue as Reported | 7,594 | 5,264 | 3,620 | 3,360 | 2,142 | 3,121 | Upgrade |
Advertising Expenses | - | 356.01 | 188.07 | 67.08 | 159.93 | 26.33 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.