Huhtamaki India Limited (NSE:HUHTAMAKI)
India
· Delayed Price · Currency is INR 195.65
-6.32 (-3.13%)
Apr 25, 2025, 3:29 PM IST
Huhtamaki India Income Statement
Financials in millions INR. Fiscal year is January - December.
Millions INR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 25,206 | 25,212 | 25,494 | 29,829 | 26,253 | 24,627 | Upgrade
|
| Other Revenue | 4.2 | - | - | - | - | - | Upgrade
|
| Revenue | 25,210 | 25,212 | 25,494 | 29,829 | 26,253 | 24,627 | Upgrade
|
| Revenue Growth (YoY) | 0.92% | -1.11% | -14.53% | 13.62% | 6.60% | -5.24% | Upgrade
|
| Cost of Revenue | 17,812 | 17,833 | 17,759 | 22,331 | 19,186 | 16,534 | Upgrade
|
| Gross Profit | 7,398 | 7,379 | 7,735 | 7,498 | 7,067 | 8,093 | Upgrade
|
| Selling, General & Admin | 2,616 | 2,559 | 2,584 | 2,569 | 2,613 | 2,791 | Upgrade
|
| Other Operating Expenses | 3,450 | 3,464 | 3,150 | 3,353 | 3,372 | 2,906 | Upgrade
|
| Operating Expenses | 6,757 | 6,684 | 6,286 | 6,792 | 6,907 | 6,682 | Upgrade
|
| Operating Income | 640.7 | 695.5 | 1,450 | 705.9 | 160.3 | 1,411 | Upgrade
|
| Interest Expense | -154.2 | -171.7 | -295.1 | -315.7 | -259.9 | -256.4 | Upgrade
|
| Interest & Investment Income | 153.4 | 153.4 | 38.4 | 4.5 | 17.1 | 10 | Upgrade
|
| Currency Exchange Gain (Loss) | 22.5 | 22.5 | 43.8 | 9.8 | 29.9 | -28.5 | Upgrade
|
| Other Non Operating Income (Expenses) | 70.3 | 43.3 | 27 | 23.1 | 13.6 | 12.7 | Upgrade
|
| EBT Excluding Unusual Items | 732.7 | 743 | 1,264 | 427.6 | -39 | 1,149 | Upgrade
|
| Merger & Restructuring Charges | 30.6 | 30.6 | -391.6 | - | -309.8 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 59.2 | 59.2 | 7.3 | 0.4 | 6.7 | 13.2 | Upgrade
|
| Gain (Loss) on Sale of Assets | 5.1 | 5.1 | 13.8 | 43.6 | 21.4 | 16.7 | Upgrade
|
| Asset Writedown | -0.6 | -0.6 | -4 | -3.2 | - | -3.6 | Upgrade
|
| Other Unusual Items | 300.6 | 293.9 | 4,108 | 79.2 | 3.9 | - | Upgrade
|
| Pretax Income | 1,165 | 1,168 | 5,000 | 559.3 | -315.7 | 1,176 | Upgrade
|
| Income Tax Expense | 283.9 | 288.7 | 904.1 | 62.9 | -88.8 | 216 | Upgrade
|
| Earnings From Continuing Operations | 880.9 | 879.7 | 4,096 | 496.4 | -226.9 | 959.9 | Upgrade
|
| Net Income to Company | 880.9 | 879.7 | 4,096 | 496.4 | -226.9 | 959.9 | Upgrade
|
| Net Income | 880.9 | 879.7 | 4,096 | 496.4 | -226.9 | 959.9 | Upgrade
|
| Net Income to Common | 880.9 | 879.7 | 4,096 | 496.4 | -226.9 | 959.9 | Upgrade
|
| Net Income Growth | -77.99% | -78.53% | 725.20% | - | - | -43.55% | Upgrade
|
| Shares Outstanding (Basic) | 76 | 76 | 76 | 76 | 76 | 76 | Upgrade
|
| Shares Outstanding (Diluted) | 76 | 76 | 76 | 76 | 76 | 76 | Upgrade
|
| Shares Change (YoY) | 0.06% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 11.66 | 11.65 | 54.24 | 6.57 | -3.00 | 12.71 | Upgrade
|
| EPS (Diluted) | 11.66 | 11.65 | 54.24 | 6.57 | -3.00 | 12.71 | Upgrade
|
| EPS Growth | -78.00% | -78.53% | 725.20% | - | - | -43.55% | Upgrade
|
| Free Cash Flow | - | 759.4 | 1,787 | 361.6 | -1,068 | 1,205 | Upgrade
|
| Free Cash Flow Per Share | - | 10.05 | 23.66 | 4.79 | -14.14 | 15.95 | Upgrade
|
| Dividend Per Share | - | 2.000 | 5.000 | 2.000 | 1.000 | 3.000 | Upgrade
|
| Dividend Growth | - | -60.00% | 150.00% | 100.00% | -66.67% | - | Upgrade
|
| Gross Margin | 29.35% | 29.27% | 30.34% | 25.14% | 26.92% | 32.86% | Upgrade
|
| Operating Margin | 2.54% | 2.76% | 5.69% | 2.37% | 0.61% | 5.73% | Upgrade
|
| Profit Margin | 3.49% | 3.49% | 16.07% | 1.66% | -0.86% | 3.90% | Upgrade
|
| Free Cash Flow Margin | - | 3.01% | 7.01% | 1.21% | -4.07% | 4.89% | Upgrade
|
| EBITDA | 1,028 | 1,090 | 1,873 | 1,476 | 982.6 | 2,316 | Upgrade
|
| EBITDA Margin | 4.08% | 4.32% | 7.35% | 4.95% | 3.74% | 9.40% | Upgrade
|
| D&A For EBITDA | 386.8 | 394.2 | 423.8 | 769.7 | 822.3 | 904.7 | Upgrade
|
| EBIT | 640.7 | 695.5 | 1,450 | 705.9 | 160.3 | 1,411 | Upgrade
|
| EBIT Margin | 2.54% | 2.76% | 5.69% | 2.37% | 0.61% | 5.73% | Upgrade
|
| Effective Tax Rate | 24.37% | 24.71% | 18.08% | 11.25% | - | 18.37% | Upgrade
|
| Revenue as Reported | 25,573 | 25,548 | 25,649 | 30,002 | 26,347 | 24,707 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.