HVAX Technologies Limited (NSE:HVAX)
India · Delayed Price · Currency is INR 857.45
+40.80 (5.00%)
At close: Aug 20, 2025
HVAX Technologies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2020 |
Operating Revenue | 1,236 | 1,061 | 959.29 | 682.59 | 594.27 | 443.83 | Upgrade |
Other Revenue | - | - | - | - | - | 4.56 | Upgrade |
| 1,236 | 1,061 | 959.29 | 682.59 | 594.27 | 448.39 | Upgrade | |
Revenue Growth (YoY) | - | 10.56% | 40.54% | 14.86% | 32.53% | 10.90% | Upgrade |
Cost of Revenue | 921.73 | 784.94 | 731.76 | 503.12 | 494.61 | 363.92 | Upgrade |
Gross Profit | 313.83 | 275.68 | 227.53 | 179.48 | 99.66 | 84.47 | Upgrade |
Selling, General & Admin | 18.47 | 18.47 | 15.7 | 12.49 | 3.57 | 6.84 | Upgrade |
Other Operating Expenses | 116.09 | 118.79 | 117.64 | 97.82 | 46.14 | 37.27 | Upgrade |
Operating Expenses | 143.87 | 147.99 | 144.06 | 122.47 | 56.85 | 48.26 | Upgrade |
Operating Income | 169.95 | 127.69 | 83.47 | 57.01 | 42.82 | 36.21 | Upgrade |
Interest Expense | -17.16 | -12.5 | -5.87 | -3.71 | -4.85 | -7.88 | Upgrade |
Interest & Investment Income | 1.82 | 1.82 | 1.67 | 1.57 | 1.78 | 1.87 | Upgrade |
Currency Exchange Gain (Loss) | 4.22 | 4.22 | -8.21 | 1.51 | 8.16 | -0 | Upgrade |
Other Non Operating Income (Expenses) | -2.81 | -3.26 | -1.16 | -2.56 | -0.75 | -4.69 | Upgrade |
EBT Excluding Unusual Items | 156.02 | 117.96 | 69.9 | 53.82 | 47.16 | 25.51 | Upgrade |
Gain (Loss) on Sale of Investments | 1.6 | 1.6 | - | 1.97 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 6.3 | 6.3 | - | - | 2.19 | - | Upgrade |
Pretax Income | 163.93 | 125.87 | 69.9 | 55.78 | 49.35 | 25.51 | Upgrade |
Income Tax Expense | 42.45 | 31.96 | 17.86 | 13.97 | 14.57 | 6.45 | Upgrade |
Net Income | 121.47 | 93.91 | 52.04 | 41.82 | 34.78 | 19.05 | Upgrade |
Net Income to Common | 121.47 | 93.91 | 52.04 | 41.82 | 34.78 | 19.05 | Upgrade |
Net Income Growth | - | 80.46% | 24.45% | 20.23% | 82.53% | 20.40% | Upgrade |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade |
Shares Change (YoY) | 226.69% | 7.13% | - | -0.01% | 0.01% | - | Upgrade |
EPS (Basic) | 60.28 | 47.36 | 28.12 | 22.59 | 18.79 | 10.30 | Upgrade |
EPS (Diluted) | 60.28 | 47.36 | 28.12 | 22.59 | 18.79 | 10.30 | Upgrade |
EPS Growth | - | 68.44% | 24.45% | 20.24% | 82.51% | 20.41% | Upgrade |
Free Cash Flow | - | -146.06 | -37.17 | -8.41 | 38.98 | 15.21 | Upgrade |
Free Cash Flow Per Share | - | -73.67 | -20.09 | -4.54 | 21.06 | 8.22 | Upgrade |
Gross Margin | 25.40% | 25.99% | 23.72% | 26.29% | 16.77% | 18.84% | Upgrade |
Operating Margin | 13.76% | 12.04% | 8.70% | 8.35% | 7.21% | 8.08% | Upgrade |
Profit Margin | 9.83% | 8.85% | 5.42% | 6.13% | 5.85% | 4.25% | Upgrade |
Free Cash Flow Margin | - | -13.77% | -3.88% | -1.23% | 6.56% | 3.39% | Upgrade |
EBITDA | 183.54 | 138.16 | 93.94 | 69.06 | 49.95 | 40.26 | Upgrade |
EBITDA Margin | 14.85% | 13.03% | 9.79% | 10.12% | 8.41% | 8.98% | Upgrade |
D&A For EBITDA | 13.59 | 10.47 | 10.47 | 12.05 | 7.14 | 4.05 | Upgrade |
EBIT | 169.95 | 127.69 | 83.47 | 57.01 | 42.82 | 36.21 | Upgrade |
EBIT Margin | 13.76% | 12.04% | 8.70% | 8.35% | 7.21% | 8.08% | Upgrade |
Effective Tax Rate | 25.90% | 25.39% | 25.55% | 25.04% | 29.53% | 25.30% | Upgrade |
Revenue as Reported | 1,250 | 1,075 | 961.39 | 687.91 | 613.02 | 454.07 | Upgrade |
Advertising Expenses | - | 10.82 | 10.33 | 4.31 | 1.11 | 4.75 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.