HVAX Technologies Limited (NSE:HVAX)
India · Delayed Price · Currency is INR 663.05
-11.30 (-1.68%)
At close: Jun 2, 2026
HVAX Technologies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,639 | 1,310 | 1,061 | 959.29 | 682.59 |
| 1,639 | 1,310 | 1,061 | 959.29 | 682.59 | |
Revenue Growth (YoY) | 25.06% | 23.54% | 10.56% | 40.54% | 14.86% |
Cost of Revenue | 1,195 | 923.73 | 787.18 | 731.76 | 503.12 |
Gross Profit | 443.58 | 386.59 | 273.43 | 227.53 | 179.48 |
Selling, General & Admin | - | 19.05 | 10.82 | 15.7 | 12.49 |
Other Operating Expenses | 273.13 | 176.92 | 132.29 | 117.64 | 97.82 |
Operating Expenses | 285.67 | 212.22 | 153.84 | 144.06 | 122.47 |
Operating Income | 157.91 | 174.37 | 119.59 | 83.47 | 57.01 |
Interest Expense | -31.54 | -23.4 | -12.5 | -5.87 | -3.71 |
Interest & Investment Income | - | 3.05 | 1.82 | 1.67 | 1.57 |
Currency Exchange Gain (Loss) | - | -3.96 | 4.22 | -8.21 | 1.51 |
Other Non Operating Income (Expenses) | 71.09 | -1.31 | -3.26 | -1.16 | -2.56 |
EBT Excluding Unusual Items | 197.46 | 148.77 | 109.87 | 69.9 | 53.82 |
Gain (Loss) on Sale of Investments | - | - | - | - | 1.97 |
Gain (Loss) on Sale of Assets | - | 0.84 | 7.9 | - | - |
Other Unusual Items | - | - | -3.6 | - | - |
Pretax Income | 197.46 | 149.6 | 114.17 | 69.9 | 55.78 |
Income Tax Expense | 50.16 | 39.16 | 29.02 | 17.86 | 13.97 |
Earnings From Continuing Operations | 147.3 | 110.44 | 85.16 | 52.04 | 41.82 |
Minority Interest in Earnings | -4.21 | - | - | - | - |
Net Income | 143.1 | 110.44 | 85.16 | 52.04 | 41.82 |
Net Income to Common | 143.1 | 110.44 | 85.16 | 52.04 | 41.82 |
Net Income Growth | 29.57% | 29.69% | 63.65% | 24.45% | 20.23% |
Shares Outstanding (Basic) | 3 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 3 | 2 | 2 | 2 | 2 |
Shares Change (YoY) | 15.42% | 21.35% | 7.13% | - | -0.01% |
EPS (Basic) | 51.53 | 45.90 | 42.95 | 28.12 | 22.59 |
EPS (Diluted) | 51.53 | 45.90 | 42.95 | 28.12 | 22.59 |
EPS Growth | 12.25% | 6.87% | 52.76% | 24.45% | 20.24% |
Free Cash Flow | -147.85 | -222.58 | -158.96 | -37.17 | -8.41 |
Free Cash Flow Per Share | -53.24 | -92.52 | -80.17 | -20.09 | -4.54 |
Gross Margin | 27.07% | 29.50% | 25.78% | 23.72% | 26.29% |
Operating Margin | 9.64% | 13.31% | 11.28% | 8.70% | 8.35% |
Profit Margin | 8.73% | 8.43% | 8.03% | 5.42% | 6.13% |
Free Cash Flow Margin | -9.02% | -16.99% | -14.99% | -3.88% | -1.23% |
EBITDA | 170.45 | 189.32 | 130.32 | 93.94 | 69.06 |
EBITDA Margin | 10.40% | 14.45% | 12.29% | 9.79% | 10.12% |
D&A For EBITDA | 12.54 | 14.95 | 10.73 | 10.47 | 12.05 |
EBIT | 157.91 | 174.37 | 119.59 | 83.47 | 57.01 |
EBIT Margin | 9.64% | 13.31% | 11.28% | 8.70% | 8.35% |
Effective Tax Rate | 25.40% | 26.18% | 25.41% | 25.55% | 25.04% |
Revenue as Reported | 1,710 | 1,314 | 1,075 | 961.39 | 687.91 |
Advertising Expenses | - | 19.05 | 10.82 | 10.33 | 4.31 |