Ice Make Refrigeration Limited (NSE:ICEMAKE)

Ice Make Refrigeration Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 13, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020
Market Capitalization	13,797	7,467	4,137	1,525	1,046	521
Market Cap Growth	21.21%	80.47%	171.38%	45.74%	100.75%	-58.46%
Enterprise Value	14,562	7,712	4,190	1,609	1,199	716
Last Close Price	874.35	471.73	260.46	95.97	64.92	31.61
PE Ratio	53.62	28.44	19.89	20.83	28.96	10.32
PS Ratio	3.14	1.97	1.33	0.74	0.78	0.38
PB Ratio	12.62	7.17	5.10	2.47	1.86	0.98
P/TBV Ratio	12.79	7.27	5.20	2.54	1.92	1.01
P/FCF Ratio	-	-	20.11	35.64	14.03	-
P/OCF Ratio	-	71.94	16.99	18.34	8.47	5989.59
EV/Sales Ratio	3.32	2.04	1.34	0.78	0.89	0.52
EV/EBITDA Ratio	34.56	18.63	13.05	11.59	13.02	5.80
EV/EBIT Ratio	39.03	20.67	14.43	14.41	19.52	8.12
EV/FCF Ratio	-	-	20.37	37.61	16.09	-
Debt / Equity Ratio	0.74	0.26	0.06	0.18	0.18	0.33
Debt / EBITDA Ratio	1.93	0.66	0.15	0.75	0.94	1.27
Debt / FCF Ratio	-	-	0.24	2.58	1.32	-
Asset Turnover	-	2.04	2.20	1.77	1.27	1.47
Inventory Turnover	-	4.66	4.33	3.29	2.35	2.66
Quick Ratio	-	0.91	0.82	0.59	0.55	0.59
Current Ratio	-	1.72	1.70	1.56	1.59	1.53
Return on Equity (ROE)	-	28.22%	29.13%	12.41%	6.59%	9.78%
Return on Assets (ROA)	-	12.59%	12.78%	6.00%	3.61%	5.88%
Return on Capital (ROIC)	15.25%	21.46%	22.87%	10.05%	5.62%	8.90%
Return on Capital Employed (ROCE)	-	28.70%	33.70%	16.60%	10.00%	14.80%
Earnings Yield	1.86%	3.52%	5.03%	4.80%	3.45%	9.69%
FCF Yield	-	-3.03%	4.97%	2.81%	7.13%	-14.73%
Dividend Yield	0.24%	0.42%	0.69%	1.25%	1.85%	3.80%
Payout Ratio	-	10.81%	9.09%	25.72%	15.61%	44.85%
Buyback Yield / Dilution	0.62%	-0.55%	-0.08%	-0.17%	-0.34%	0.20%
Total Shareholder Return	0.86%	-0.13%	0.61%	1.08%	1.50%	4.00%

Updated Feb 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.