Ice Make Refrigeration Limited (NSE:ICEMAKE)
India flag India · Delayed Price · Currency is INR
698.00
-4.55 (-0.65%)
Nov 12, 2026, 3:30 PM IST

Ice Make Refrigeration Statistics

Total Valuation

NSE:ICEMAKE has a market cap or net worth of INR 12.67 billion. The enterprise value is 13.22 billion.

Market Cap12.67B
Enterprise Value 13.22B

Important Dates

The next estimated earnings date is Monday, February 8, 2027.

Earnings Date Feb 8, 2027
Ex-Dividend Date Sep 23, 2026

Share Statistics

NSE:ICEMAKE has 18.15 million shares outstanding. The number of shares has increased by 3.46% in one year.

Current Share Class 18.15M
Shares Outstanding 18.15M
Shares Change (YoY) +3.46%
Shares Change (QoQ) +8.58%
Owned by Insiders (%) 62.04%
Owned by Institutions (%) 0.01%
Float 4.65M

Valuation Ratios

The trailing PE ratio is 90.22.

PE Ratio 90.22
Forward PE n/a
PS Ratio 1.60
PB Ratio 4.03
P/TBV Ratio 4.05
P/FCF Ratio n/a
P/OCF Ratio 99.16
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 104.85
EV / Sales 1.67
EV / EBITDA 31.60
EV / EBIT 44.17
EV / FCF n/a

Financial Position

The company has a current ratio of 1.65, with a Debt / Equity ratio of 0.44.

Current Ratio 1.65
Quick Ratio 0.88
Debt / Equity 0.44
Debt / EBITDA 3.31
Debt / FCF n/a
Interest Coverage 2.31

Financial Efficiency

Return on equity (ROE) is 5.78% and return on invested capital (ROIC) is 6.84%.

Return on Equity (ROE) 5.78%
Return on Assets (ROA) 3.46%
Return on Invested Capital (ROIC) 6.84%
Return on Capital Employed (ROCE) 7.68%
Weighted Average Cost of Capital (WACC) 3.46%
Revenue Per Employee 18.42M
Profits Per Employee 293,586
Employee Count432
Asset Turnover 1.46
Inventory Turnover 3.96

Taxes

In the past 12 months, NSE:ICEMAKE has paid 43.25 million in taxes.

Income Tax 43.25M
Effective Tax Rate 25.51%

Stock Price Statistics

The stock price has increased by +0.19% in the last 52 weeks. The beta is -0.21, so NSE:ICEMAKE's price volatility has been lower than the market average.

Beta (5Y) -0.21
52-Week Price Change +0.19%
50-Day Moving Average 675.62
200-Day Moving Average 753.56
Relative Strength Index (RSI) 57.72
Average Volume (20 Days) 12,892

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, NSE:ICEMAKE had revenue of INR 7.96 billion and earned 126.83 million in profits. Earnings per share was 7.74.

Revenue7.96B
Gross Profit 2.17B
Operating Income 301.07M
Pretax Income 169.54M
Net Income 126.83M
EBITDA 420.80M
EBIT 301.07M
Earnings Per Share (EPS) 7.74
Full Income Statement

Balance Sheet

The company has 838.47 million in cash and 1.39 billion in debt, with a net cash position of -553.19 million or -30.48 per share.

Cash & Cash Equivalents 838.47M
Total Debt 1.39B
Net Cash -553.19M
Net Cash Per Share -30.48
Equity (Book Value) 3.16B
Book Value Per Share 185.59
Working Capital 1.75B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 128.57 million and capital expenditures -334.45 million, giving a free cash flow of -205.88 million.

Operating Cash Flow 128.57M
Capital Expenditures -334.45M
Depreciation & Amortization 119.73M
Net Borrowing -334.55M
Free Cash Flow -205.88M
FCF Per Share -11.34
Full Cash Flow Statement

Margins

Gross margin is 27.32%, with operating and profit margins of 3.78% and 1.59%.

Gross Margin 27.32%
Operating Margin 3.78%
Pretax Margin 2.13%
Profit Margin 1.59%
EBITDA Margin 5.29%
EBIT Margin 3.78%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 2.25, which amounts to a dividend yield of 0.32%.

Dividend Per Share 2.25
Dividend Yield 0.32%
Dividend Growth (YoY) n/a
Years of Dividend Growth 3
Payout Ratio 27.96%
FCF Payout Ratio n/a
Buyback Yield -3.46%
Shareholder Yield -3.14%
Earnings Yield 1.11%
FCF Yield -1.61%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside
Graham Formula Value
Graham Formula Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score 6